D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
48K
|
€
17K
|
€
51K
|
€
25K
|
€
56K
|
€
36K
|
€
51K
|
€
71K
|
€
68K
|
|
|
€
14K
|
€
14K
|
€
-22K
|
€
11K
|
€
-6K
|
€
17K
|
€
3K
|
€
25K
|
€
34K
|
€
25K
|
|
|
€
70K
|
€
69K
|
€
72K
|
€
93K
|
€
105K
|
€
112K
|
€
95K
|
€
92K
|
€
73K
|
€
44K
|
|
|
€
43K
|
€
45K
|
€
15K
|
€
47K
|
€
25K
|
€
54K
|
€
30K
|
€
54K
|
€
64K
|
€
55K
|
|
|
€
1K
|
€
2K
|
€
628
|
€
4K
|
€
3K
|
|
€
2K
|
|
€
10K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
16K
|
|
|
|
|
|
€
6K
|
€
5K
|
|
|
|
95,49%
|
116,35%
|
|
|
|
|
|
23,37%
|
14,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
47K
|
€
15K
|
€
50K
|
€
24K
|
€
55K
|
€
34K
|
€
50K
|
€
70K
|
€
67K
|
|
|
€
19K
|
€
21K
|
€
-20K
|
€
17K
|
€
-4K
|
€
27K
|
€
6K
|
€
35K
|
€
53K
|
€
42K
|
|
|
€
14K
|
€
14K
|
€
-22K
|
€
11K
|
€
-6K
|
€
17K
|
€
3K
|
€
25K
|
€
34K
|
€
25K
|
|
|
€
8K
|
€
10K
|
€
33K
|
€
16K
|
€
24K
|
€
11K
|
€
176K
|
€
10K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
48K
|
€
15K
|
€
33K
|
€
30K
|
€
51K
|
€
18K
|
€
71K
|
€
78K
|
€
59K
|
|
|
€
34K
|
€
39K
|
€
14K
|
€
44K
|
€
22K
|
€
45K
|
€
31K
|
€
40K
|
€
52K
|
€
50K
|
|
|
€
26K
|
€
12K
|
€
-7K
|
€
7K
|
€
-1K
|
€
2K
|
€
-28K
|
€
37K
|
€
12K
|
€
-25K
|
|
|
1,52
|
1,21
|
0,85
|
1,15
|
0,98
|
1,04
|
0,67
|
1,44
|
1,13
|
0,72
|
|
|
1,52
|
1,21
|
0,85
|
1,17
|
0,98
|
1,04
|
0,69
|
1,44
|
1,14
|
0,72
|
|
|
1,52
|
1,21
|
0,85
|
1,16
|
0,98
|
1,04
|
0,68
|
1,44
|
1,13
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
169K
|
€
159K
|
€
190K
|
€
221K
|
€
241K
|
€
263K
|
€
187K
|
€
192K
|
€
164K
|
|
|
€
85K
|
€
99K
|
€
88K
|
€
97K
|
€
115K
|
€
130K
|
€
168K
|
€
95K
|
€
119K
|
€
120K
|
|
|
€
49K
|
€
59K
|
€
43K
|
€
47K
|
€
59K
|
€
61K
|
€
85K
|
€
83K
|
€
97K
|
€
89K
|
|
|
€
36K
|
€
40K
|
€
45K
|
€
49K
|
€
56K
|
€
68K
|
€
82K
|
€
12K
|
€
21K
|
€
31K
|
|
|
45,23%
|
41,22%
|
44,96%
|
49,02%
|
47,72%
|
46,29%
|
36,10%
|
49,15%
|
38,00%
|
26,56%
|
|
|
0,51
|
0,58
|
0,63
|
0,53
|
0,53
|
0,61
|
0,86
|
0,13
|
0,29
|
0,70
|
|
|
2,14
|
2,13
|
5,97
|
1,93
|
4,79
|
2,36
|
4,90
|
1,91
|
1,69
|
1,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,90%
|
56,49%
|
18,93%
|
47,55%
|
21,01%
|
40,18%
|
33,15%
|
43,01%
|
70,98%
|
113,87%
|
|
|
20,24%
|
19,49%
|
-30,13%
|
11,77%
|
-6,04%
|
14,95%
|
3,23%
|
27,01%
|
47,12%
|
57,28%
|
|
|
9,16
|
8,03
|
-13,55
|
5,77
|
-2,88
|
6,92
|
1,17
|
13,28
|
17,91
|
15,21
|
|
|
20,24
|
19,49
|
-30,13
|
11,77
|
-6,04
|
14,95
|
3,23
|
27,01
|
47,12
|
57,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|