D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
18K
|
€
21K
|
€
21K
|
€
26K
|
€
17K
|
€
34K
|
€
17K
|
€
5K
|
€
-1K
|
€
2
|
€
55K
|
€
4K
|
€
46K
|
€
10K
|
€
28K
|
€
55K
|
|
|
€
27K
|
€
-4K
|
€
-785
|
€
2K
|
€
10K
|
€
9K
|
€
32K
|
€
15K
|
€
4K
|
€
-3K
|
€
-10K
|
€
15K
|
€
-21K
|
€
-23K
|
€
-523
|
€
18K
|
€
17K
|
|
|
€
93K
|
€
65K
|
€
69K
|
€
70K
|
€
67K
|
€
57K
|
€
49K
|
€
16K
|
€
1K
|
€
-3K
|
€
-257
|
€
10K
|
€
-5K
|
€
15K
|
€
38K
|
€
54K
|
€
35K
|
|
|
€
46K
|
€
16K
|
€
23K
|
€
22K
|
€
28K
|
€
20K
|
€
37K
|
€
17K
|
€
3K
|
-
|
-
|
€
47K
|
€
3K
|
€
35K
|
€
10K
|
€
28K
|
€
49K
|
|
|
€
7K
|
€
4K
|
€
2K
|
|
€
155
|
€
155
|
€
227
|
€
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155
|
|
€
2K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
15K
|
€
20K
|
€
20K
|
€
24K
|
€
16K
|
€
32K
|
€
15K
|
€
4K
|
€
-2K
|
€
-4K
|
€
51K
|
€
3K
|
€
44K
|
€
10K
|
€
28K
|
€
52K
|
|
|
€
27K
|
€
-1K
|
€
4K
|
€
8K
|
€
12K
|
€
11K
|
€
32K
|
€
15K
|
€
4K
|
€
-2K
|
€
-4K
|
€
51K
|
€
3K
|
€
44K
|
€
10K
|
€
28K
|
€
52K
|
|
|
€
27K
|
€
-4K
|
€
-785
|
€
2K
|
€
10K
|
€
9K
|
€
32K
|
€
15K
|
€
4K
|
€
-3K
|
€
-10K
|
€
15K
|
€
-21K
|
€
-23K
|
€
-523
|
€
18K
|
€
17K
|
|
|
-
|
-
|
€
41K
|
€
0
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
34K
|
€
35K
|
€
42K
|
€
48K
|
€
32K
|
€
12K
|
€
4K
|
€
2K
|
€
56
|
€
13K
|
€
26
|
€
8K
|
€
8K
|
€
72
|
€
9K
|
€
103K
|
|
|
€
39K
|
€
13K
|
€
16K
|
€
14K
|
€
22K
|
€
14K
|
€
32K
|
€
15K
|
€
4K
|
€
-3K
|
€
-10K
|
€
15K
|
€
-21K
|
€
-23K
|
€
-523
|
€
18K
|
€
17K
|
|
|
€
81K
|
€
53K
|
€
53K
|
€
66K
|
€
63K
|
€
56K
|
€
49K
|
€
16K
|
€
1K
|
€
-3K
|
€
-712
|
€
244K
|
€
314K
|
€
215K
|
€
176K
|
€
261K
|
€
578K
|
|
|
3.12
|
1.61
|
2.85
|
4.79
|
3.28
|
4.14
|
12.25
|
5.45
|
1.16
|
0.02
|
0.96
|
6.21
|
2.56
|
1.65
|
1.68
|
5.13
|
3.99
|
|
|
3.12
|
1.61
|
2.85
|
4.79
|
3.28
|
4.14
|
12.25
|
5.45
|
1.16
|
0.02
|
0.96
|
0.04
|
0.11
|
0.04
|
0.03
|
0.18
|
0.60
|
|
|
3.12
|
1.61
|
2.85
|
4.79
|
3.28
|
4.14
|
12.25
|
5.45
|
1.16
|
0.02
|
0.96
|
6.21
|
2.56
|
1.65
|
1.68
|
5.13
|
3.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
177K
|
€
137K
|
€
114K
|
€
133K
|
€
93K
|
€
53K
|
€
20K
|
€
8K
|
€
75
|
€
19K
|
€
291K
|
€
515K
|
€
543K
|
€
433K
|
€
324K
|
€
771K
|
|
|
€
53K
|
€
111K
|
€
68K
|
€
44K
|
€
66K
|
€
35K
|
€
4K
|
€
4K
|
€
7K
|
€
3K
|
€
20K
|
€
281K
|
€
520K
|
€
528K
|
€
395K
|
€
270K
|
€
736K
|
|
|
€
38K
|
€
86K
|
€
29K
|
€
17K
|
€
28K
|
€
18K
|
€
4K
|
€
4K
|
€
7K
|
€
3K
|
€
20K
|
€
47K
|
€
201K
|
€
328K
|
€
257K
|
€
63K
|
€
193K
|
|
|
€
15K
|
€
26K
|
€
39K
|
€
27K
|
€
38K
|
€
17K
|
|
|
|
|
|
€
235K
|
€
320K
|
€
200K
|
€
138K
|
€
207K
|
€
542K
|
|
|
63.56%
|
37.01%
|
50.23%
|
61.11%
|
50.65%
|
61.99%
|
91.84%
|
81.64%
|
13.47%
|
-4005.94%
|
-1.33%
|
3.27%
|
-1.07%
|
2.79%
|
8.81%
|
16.56%
|
4.59%
|
|
|
0.16
|
0.39
|
0.57
|
0.39
|
0.57
|
0.30
|
|
|
|
|
|
24.65
|
-58.15
|
13.17
|
3.61
|
3.86
|
15.32
|
|
|
1.39
|
7.42
|
3.41
|
2.26
|
2.71
|
2.19
|
0.13
|
0.24
|
1.69
|
|
|
5.56
|
153.57
|
12.09
|
39.21
|
9.69
|
14.12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.98%
|
19.8%
|
22.75%
|
20.44%
|
32.16%
|
23.75%
|
66.05%
|
93.43%
|
378.34%
|
91.47%
|
3797.38%
|
157.74%
|
375.82%
|
-151.6%
|
-1.37%
|
34.03%
|
47.45%
|
|
|
29.38%
|
-5.37%
|
-1.14%
|
3.46%
|
14.57%
|
15.41%
|
66.05%
|
93.43%
|
378.34%
|
91.47%
|
3797.38%
|
157.74%
|
375.82%
|
-151.6%
|
-1.37%
|
34.03%
|
47.45%
|
|
|
18.67
|
-1.99
|
-0.57
|
2.12
|
7.38
|
9.55
|
60.66
|
76.28
|
50.98
|
-3,664.18
|
-50.41
|
5.16
|
-4.01
|
-4.23
|
-0.12
|
5.63
|
2.18
|
|
|
29.38
|
-5.37
|
-1.14
|
3.46
|
14.57
|
15.41
|
66.05
|
93.43
|
378.34
|
91.47
|
3,797.38
|
157.74
|
375.82
|
-151.60
|
-1.37
|
34.03
|
47.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|