DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
20K
|
€
13K
|
€
-1K
|
€
27K
|
€
161K
|
€
13K
|
€
-5K
|
€
194K
|
€
-3K
|
€
35K
|
€
44K
|
€
20K
|
€
29K
|
€
50K
|
€
18K
|
€
7K
|
€
8K
|
€
13K
|
€
5K
|
|
|
€
-19K
|
€
2K
|
€
-13K
|
€
-23K
|
€
-2K
|
€
110K
|
€
-39K
|
€
-41K
|
€
126K
|
€
-36K
|
€
3K
|
€
8K
|
€
-27K
|
€
-10K
|
€
28K
|
€
10K
|
€
329
|
€
-3K
|
€
1K
|
€
-2K
|
|
|
€
228K
|
€
246K
|
€
245K
|
€
258K
|
€
281K
|
€
282K
|
€
172K
|
€
211K
|
€
252K
|
€
126K
|
€
162K
|
€
159K
|
€
152K
|
€
178K
|
€
188K
|
€
36K
|
€
26K
|
€
33K
|
€
36K
|
€
35K
|
|
|
€
9K
|
€
25K
|
€
19K
|
€
12K
|
€
26K
|
€
153K
|
€
14K
|
€
7K
|
€
169K
|
€
4K
|
€
30K
|
€
36K
|
€
18K
|
€
26K
|
€
46K
|
€
21K
|
€
8K
|
€
10K
|
€
12K
|
€
4K
|
|
|
|
|
|
-
|
€
61
|
-
|
€
14K
|
-
|
€
215K
|
|
|
|
€
65K
|
€
94K
|
€
19K
|
€
5K
|
€
2K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 636,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
18K
|
€
10K
|
€
-4K
|
€
17K
|
€
160K
|
€
12K
|
€
-6K
|
€
193K
|
€
-5K
|
€
34K
|
€
43K
|
€
18K
|
€
28K
|
€
50K
|
€
18K
|
€
7K
|
€
8K
|
€
12K
|
€
3K
|
|
|
€
-13K
|
€
12K
|
€
3K
|
€
-10K
|
€
11K
|
€
155K
|
€
8K
|
€
-10K
|
€
188K
|
€
-10K
|
€
27K
|
€
31K
|
€
5K
|
€
18K
|
€
40K
|
€
18K
|
€
6K
|
€
-2K
|
€
2K
|
€
-7K
|
|
|
€
-19K
|
€
2K
|
€
-13K
|
€
-23K
|
€
-2K
|
€
110K
|
€
-39K
|
€
-41K
|
€
126K
|
€
-36K
|
€
3K
|
€
8K
|
€
-27K
|
€
-10K
|
€
28K
|
€
10K
|
€
329
|
€
-3K
|
€
1K
|
€
-2K
|
|
|
€
5K
|
€
2K
|
€
0
|
€
1K
|
€
780
|
|
|
€
380
|
€
-271K
|
€
1K
|
€
3K
|
€
279K
|
€
24K
|
€
10K
|
|
|
€
-17K
|
€
2K
|
-
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
474K
|
€
109K
|
€
83K
|
€
258K
|
€
694K
|
€
359K
|
€
67K
|
€
758K
|
€
121K
|
€
29K
|
€
124K
|
€
252K
|
€
480K
|
€
73K
|
€
6K
|
€
10K
|
€
5K
|
€
8K
|
€
3K
|
|
|
€
-14K
|
€
8K
|
€
-6K
|
€
-16K
|
€
5K
|
€
115K
|
€
-35K
|
€
-38K
|
€
132K
|
€
-31K
|
€
10K
|
€
19K
|
€
-14K
|
€
-100
|
€
38K
|
€
10K
|
€
1K
|
€
8K
|
€
11K
|
€
9K
|
|
|
€
221K
|
€
239K
|
€
233K
|
€
240K
|
€
257K
|
€
253K
|
€
165K
|
€
204K
|
€
242K
|
€
-161K
|
€
-128K
|
€
-134K
|
€
126K
|
€
163K
|
€
174K
|
€
36K
|
€
22K
|
€
12K
|
€
6K
|
€
-5K
|
|
|
1,47
|
1,52
|
1,52
|
1,67
|
1,50
|
1,44
|
1,07
|
1,13
|
1,33
|
0,75
|
0,75
|
0,75
|
1,13
|
1,30
|
1,35
|
6,80
|
8,98
|
2,34
|
1,34
|
0,80
|
|
|
1,12
|
1,17
|
0,43
|
0,33
|
0,55
|
1,25
|
0,15
|
0,06
|
1,06
|
0,24
|
0,14
|
0,31
|
0,50
|
0,93
|
0,19
|
6,80
|
8,98
|
2,34
|
1,34
|
0,80
|
|
|
1,47
|
1,52
|
1,52
|
1,67
|
1,50
|
1,44
|
1,07
|
1,13
|
1,33
|
0,75
|
0,75
|
0,75
|
1,13
|
1,30
|
1,35
|
6,80
|
8,98
|
2,34
|
1,34
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
696K
|
€
706K
|
€
692K
|
€
614K
|
€
794K
|
€
850K
|
€
2,58M
|
€
1,78M
|
€
989K
|
€
768K
|
€
676K
|
€
689K
|
€
1,11M
|
€
720K
|
€
691K
|
€
42K
|
€
28K
|
€
42K
|
€
53K
|
€
62K
|
|
|
€
469K
|
€
460K
|
€
447K
|
€
356K
|
€
514K
|
€
568K
|
€
2,41M
|
€
1,57M
|
€
737K
|
€
642K
|
€
514K
|
€
530K
|
€
955K
|
€
542K
|
€
503K
|
€
6K
|
€
3K
|
€
9K
|
€
17K
|
€
27K
|
|
|
€
469K
|
€
460K
|
€
447K
|
€
356K
|
€
514K
|
€
568K
|
€
2,41M
|
€
1,57M
|
€
736K
|
€
642K
|
€
514K
|
€
530K
|
€
955K
|
€
542K
|
€
503K
|
€
6K
|
€
3K
|
€
9K
|
€
17K
|
€
27K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,69%
|
34,88%
|
35,38%
|
42,00%
|
35,33%
|
33,19%
|
6,67%
|
11,87%
|
25,51%
|
16,42%
|
24,01%
|
23,14%
|
13,72%
|
24,76%
|
27,26%
|
85,30%
|
90,24%
|
79,15%
|
68,29%
|
56,10%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,82
|
43,37
|
|
29,92
|
3,56
|
203,99
|
|
3,81
|
|
14,96
|
12,39
|
54,21
|
19,63
|
10,09
|
0,34
|
0,41
|
1,08
|
1,40
|
9,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,00%
|
3,13%
|
-2,63%
|
-6,12%
|
1,77%
|
40,72%
|
-20,18%
|
-17,84%
|
52,13%
|
-24,97%
|
6,16%
|
12,06%
|
-9,00%
|
-0,06%
|
19,93%
|
28,21%
|
5,41%
|
23,14%
|
30,93%
|
24,51%
|
|
|
-8,21%
|
0,63%
|
-5,43%
|
-8,74%
|
-0,57%
|
39,04%
|
-22,53%
|
-19,69%
|
50,02%
|
-28,75%
|
1,75%
|
4,79%
|
-17,49%
|
-5,57%
|
14,73%
|
28,21%
|
1,29%
|
-7,50%
|
3,39%
|
-4,53%
|
|
|
-2,68
|
0,22
|
-1,92
|
-3,67
|
-0,20
|
12,96
|
-1,50
|
-2,34
|
12,76
|
-4,72
|
0,42
|
1,11
|
-2,40
|
-1,38
|
4,02
|
24,06
|
1,16
|
-5,93
|
2,32
|
-2,54
|
|
|
-8,21
|
0,63
|
-5,43
|
-8,74
|
-0,57
|
39,04
|
-22,53
|
-19,69
|
50,02
|
-28,75
|
1,75
|
4,79
|
-17,49
|
-5,57
|
14,73
|
28,21
|
1,29
|
-7,50
|
3,39
|
-4,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|