D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
188K
|
€
42K
|
€
59K
|
€
65K
|
€
128K
|
€
49K
|
€
135K
|
€
66K
|
€
115K
|
€
88K
|
€
61K
|
€
75K
|
€
81K
|
€
85K
|
|
|
€
127K
|
€
109K
|
€
-1K
|
€
5K
|
€
7K
|
€
55K
|
€
2K
|
€
68K
|
€
16K
|
€
50K
|
€
38K
|
€
27K
|
€
41K
|
€
46K
|
€
58K
|
|
|
€
506K
|
€
390K
|
€
316K
|
€
358K
|
€
388K
|
€
405K
|
€
350K
|
€
348K
|
€
280K
|
€
264K
|
€
214K
|
€
175K
|
€
148K
|
€
116K
|
€
70K
|
|
|
0,80
|
0,80
|
0,70
|
1,40
|
1
|
|
1
|
1
|
|
|
0,90
|
0,60
|
0,50
|
0,10
|
|
|
|
€
216K
|
€
198K
|
€
22K
|
€
27K
|
€
31K
|
€
99K
|
€
23K
|
€
120K
|
€
34K
|
€
98K
|
€
76K
|
€
54K
|
€
75K
|
€
91K
|
€
93K
|
|
|
€
30K
|
€
51K
|
€
2K
|
€
2K
|
€
12K
|
€
5K
|
€
8K
|
€
11K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
7K
|
€
28K
|
€
26K
|
|
|
€
2K
|
€
2K
|
€
5K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
|
|
€
754
|
|
|
|
|
€
35K
|
€
31K
|
€
35K
|
€
25K
|
|
|
|
|
|
|
|
€
90K
|
|
|
|
|
|
31,98%
|
|
659,87%
|
339,78%
|
|
|
|
|
|
|
|
219,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
167K
|
€
7K
|
€
10K
|
€
12K
|
€
79K
|
€
6K
|
€
95K
|
€
21K
|
€
79K
|
€
61K
|
€
44K
|
€
63K
|
€
80K
|
€
84K
|
|
|
€
166K
|
€
156K
|
€
686
|
€
5K
|
€
9K
|
€
77K
|
€
4K
|
€
95K
|
€
21K
|
€
79K
|
€
61K
|
€
44K
|
€
58K
|
€
74K
|
€
79K
|
|
|
€
127K
|
€
109K
|
€
-1K
|
€
5K
|
€
7K
|
€
55K
|
€
2K
|
€
68K
|
€
16K
|
€
50K
|
€
38K
|
€
27K
|
€
41K
|
€
46K
|
€
58K
|
|
|
€
1K
|
€
2K
|
€
24K
|
-
|
€
13K
|
-
|
€
7K
|
|
|
|
|
-
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
475K
|
€
411K
|
€
294K
|
€
338K
|
€
384K
|
€
197K
|
€
208K
|
€
350K
|
€
266K
|
€
249K
|
€
192K
|
€
112K
|
€
68K
|
€
78K
|
€
82K
|
|
|
€
139K
|
€
120K
|
€
5K
|
€
11K
|
€
10K
|
€
57K
|
€
4K
|
€
69K
|
€
16K
|
€
50K
|
€
39K
|
€
27K
|
€
47K
|
€
52K
|
€
63K
|
|
|
€
500K
|
€
374K
|
€
290K
|
€
350K
|
€
374K
|
€
402K
|
€
345K
|
€
347K
|
€
280K
|
€
264K
|
€
214K
|
€
175K
|
€
148K
|
€
109K
|
€
59K
|
|
|
15,58
|
7,05
|
8,43
|
13,57
|
13,34
|
29,32
|
18,83
|
18,46
|
16,65
|
19,94
|
15,22
|
12,65
|
16
|
4,32
|
3,21
|
|
|
15,14
|
6,81
|
8,04
|
13,08
|
13,34
|
29,56
|
18,90
|
18,46
|
16,65
|
19,94
|
15,22
|
12,65
|
16
|
4,60
|
3,39
|
|
|
15,58
|
7,05
|
8,43
|
13,59
|
13,34
|
29,44
|
18,86
|
18,46
|
16,65
|
19,94
|
15,22
|
12,65
|
16
|
4,46
|
3,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
540K
|
€
452K
|
€
355K
|
€
386K
|
€
418K
|
€
419K
|
€
370K
|
€
368K
|
€
298K
|
€
278K
|
€
229K
|
€
190K
|
€
158K
|
€
149K
|
€
97K
|
|
|
€
34K
|
€
62K
|
€
39K
|
€
28K
|
€
30K
|
€
14K
|
€
19K
|
€
20K
|
€
18K
|
€
14K
|
€
15K
|
€
15K
|
€
10K
|
€
33K
|
€
27K
|
|
|
€
34K
|
€
62K
|
€
39K
|
€
28K
|
€
30K
|
€
14K
|
€
19K
|
€
20K
|
€
18K
|
€
14K
|
€
15K
|
€
15K
|
€
10K
|
€
32K
|
€
26K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,65%
|
86,33%
|
89,00%
|
92,79%
|
92,74%
|
96,61%
|
94,77%
|
94,60%
|
93,99%
|
94,98%
|
93,43%
|
92,11%
|
93,77%
|
77,87%
|
72,38%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,19
|
0,37
|
5,56
|
2,73
|
2,49
|
0,18
|
2,98
|
0,21
|
0,85
|
0,18
|
0,25
|
0,34
|
0,16
|
0,41
|
0,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,38%
|
30,86%
|
1,57%
|
2,94%
|
2,68%
|
14,19%
|
1,18%
|
19,75%
|
5,79%
|
19,03%
|
18,24%
|
15,26%
|
31,69%
|
44,70%
|
90,11%
|
|
|
25,10%
|
28,06%
|
-0,44%
|
1,48%
|
1,90%
|
13,54%
|
0,58%
|
19,64%
|
5,79%
|
19,03%
|
18,01%
|
15,26%
|
27,68%
|
39,56%
|
82,29%
|
|
|
23,51
|
24,23
|
-0,39
|
1,38
|
1,76
|
13,08
|
0,55
|
18,58
|
5,44
|
18,07
|
16,83
|
14,06
|
25,96
|
30,80
|
59,56
|
|
|
25,10
|
28,06
|
-0,44
|
1,48
|
1,90
|
13,54
|
0,58
|
19,64
|
5,79
|
19,03
|
18,01
|
15,26
|
27,68
|
39,56
|
82,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,70
|
1,40
|
1
|
|
1
|
1
|
|
|
0,90
|
0,60
|
0,50
|
0,10
|
|
|
|
€
2K
|
€
3K
|
€
7K
|
€
5K
|
€
7K
|
|
€
5K
|
€
5K
|
|
|
€
5K
|
|
|
€
8K
|
|