D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
187K
|
€
239K
|
€
177K
|
€
263K
|
€
233K
|
€
194K
|
€
173K
|
€
137K
|
€
125K
|
€
142K
|
€
87K
|
€
84K
|
€
90K
|
€
93K
|
|
|
€
7K
|
€
1K
|
€
33K
|
€
14K
|
€
67K
|
€
49K
|
€
29K
|
€
6K
|
€
3K
|
€
46K
|
€
53K
|
€
22K
|
€
36K
|
€
45K
|
€
7K
|
|
|
€
1.39M
|
€
1.38M
|
€
1.38M
|
€
1.34M
|
€
1.33M
|
€
1.26M
|
€
1.21M
|
€
1.19M
|
€
1.18M
|
€
227K
|
€
182K
|
€
129K
|
€
106K
|
€
70K
|
€
13K
|
|
|
€
233K
|
€
209K
|
€
247K
|
€
199K
|
€
269K
|
€
241K
|
€
207K
|
€
189K
|
€
156K
|
€
122K
|
€
118K
|
€
72K
|
€
70K
|
€
73K
|
€
102K
|
|
|
€
7K
|
€
9K
|
€
40K
|
€
9K
|
|
€
21K
|
€
9K
|
€
2K
|
€
18K
|
€
57K
|
€
37K
|
€
29K
|
€
35K
|
€
18K
|
€
2K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
€
3K
|
€
5K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
206K
|
€
185K
|
€
231K
|
€
174K
|
€
260K
|
€
229K
|
€
191K
|
€
170K
|
€
134K
|
€
122K
|
€
140K
|
€
84K
|
€
83K
|
€
88K
|
€
90K
|
|
|
€
176K
|
€
154K
|
€
173K
|
€
111K
|
€
196K
|
€
167K
|
€
128K
|
€
131K
|
€
99K
|
€
86K
|
€
100K
|
€
46K
|
€
61K
|
€
74K
|
€
23K
|
|
|
€
7K
|
€
1K
|
€
33K
|
€
14K
|
€
67K
|
€
49K
|
€
29K
|
€
6K
|
€
3K
|
€
46K
|
€
53K
|
€
22K
|
€
36K
|
€
45K
|
€
7K
|
|
|
€
6K
|
€
0
|
€
2K
|
€
13K
|
€
0
|
€
21K
|
€
0
|
€
0
|
€
154K
|
€
20K
|
€
53K
|
€
293K
|
€
126K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.59M
|
€
4.49M
|
€
3.45M
|
€
3.58M
|
€
3.68M
|
€
7K
|
€
129K
|
€
155K
|
€
69K
|
€
616
|
€
63K
|
€
4K
|
€
49K
|
€
39K
|
€
31K
|
|
|
€
37K
|
€
32K
|
€
90K
|
€
77K
|
€
131K
|
€
110K
|
€
92K
|
€
44K
|
€
38K
|
€
82K
|
€
93K
|
€
61K
|
€
58K
|
€
58K
|
€
75K
|
|
|
€
3.55M
|
€
3.94M
|
€
3.99M
|
€
3.71M
|
€
3.81M
|
€
2.30M
|
€
2.38M
|
€
2.47M
|
€
1.70M
|
€
2.66M
|
€
-557K
|
€
-572K
|
€
-314K
|
€
-221K
|
€
-490K
|
|
|
13.56
|
2.69
|
7.02
|
8.43
|
10.87
|
2.62
|
2.90
|
3.11
|
1.71
|
2.96
|
0.10
|
0.01
|
0.13
|
0.17
|
0.17
|
|
|
13.56
|
2.69
|
9.96
|
10.37
|
19.13
|
3.09
|
3.59
|
3.84
|
1.82
|
3.03
|
0.11
|
0.01
|
0.14
|
0.17
|
0.18
|
|
|
13.56
|
2.69
|
8.24
|
9.30
|
13.87
|
2.83
|
3.21
|
3.44
|
1.76
|
3.00
|
0.52
|
0.45
|
0.86
|
1.14
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.45M
|
€
6.90M
|
€
5.32M
|
€
4.92M
|
€
4.97M
|
€
4.56M
|
€
4.51M
|
€
4.58M
|
€
5.08M
|
€
4.87M
|
€
1.19M
|
€
1.12M
|
€
910K
|
€
802K
|
€
605K
|
|
|
€
3.06M
|
€
5.52M
|
€
3.94M
|
€
3.58M
|
€
3.64M
|
€
3.30M
|
€
3.30M
|
€
3.40M
|
€
3.90M
|
€
4.65M
|
€
1.01M
|
€
990K
|
€
803K
|
€
732K
|
€
592K
|
|
|
€
283K
|
€
2.33M
|
€
565K
|
€
452K
|
€
303K
|
€
1.32M
|
€
1.13M
|
€
1.06M
|
€
2.33M
|
€
1.34M
|
€
605K
|
€
576K
|
€
354K
|
€
263K
|
€
576K
|
|
|
€
2.78M
|
€
3.19M
|
€
3.28M
|
€
3.08M
|
€
3.25M
|
€
1.87M
|
€
2.04M
|
€
2.23M
|
€
1.49M
|
€
3.29M
|
€
389K
|
€
414K
|
€
440K
|
€
465K
|
|
|
|
31.16%
|
19.98%
|
25.89%
|
27.3%
|
26.76%
|
27.7%
|
26.91%
|
25.87%
|
23.25%
|
4.66%
|
15.26%
|
11.51%
|
11.7%
|
8.75%
|
2.19%
|
|
|
2.01
|
2.32
|
2.38
|
2.29
|
2.45
|
1.48
|
1.68
|
1.88
|
1.27
|
14.48
|
2.14
|
3.22
|
4.13
|
6.63
|
|
|
|
14.88
|
29.91
|
17.08
|
20.57
|
14.00
|
14.39
|
17.30
|
20.02
|
29.02
|
37.96
|
7.21
|
11.76
|
9.71
|
8.29
|
6.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.69%
|
2.35%
|
6.56%
|
5.75%
|
9.86%
|
8.74%
|
7.53%
|
3.71%
|
3.22%
|
36.07%
|
51.13%
|
47.23%
|
54.2%
|
83.32%
|
565.24%
|
|
|
0.53%
|
0.1%
|
2.37%
|
1.03%
|
5.02%
|
3.85%
|
2.37%
|
0.47%
|
0.27%
|
20.05%
|
29.11%
|
17.32%
|
34.05%
|
63.43%
|
53.29%
|
|
|
0.16
|
0.02
|
0.61
|
0.28
|
1.34
|
1.07
|
0.64
|
0.12
|
0.06
|
0.93
|
4.44
|
1.99
|
3.98
|
5.55
|
1.17
|
|
|
0.53
|
0.10
|
2.37
|
1.03
|
5.02
|
3.85
|
2.37
|
0.47
|
0.27
|
20.05
|
29.11
|
17.32
|
34.05
|
63.43
|
53.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|