DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
328K
|
€
288K
|
€
305K
|
€
300K
|
€
266K
|
€
337K
|
€
356K
|
€
352K
|
€
309K
|
€
409K
|
€
376K
|
|
|
€
32K
|
€
-152K
|
€
197K
|
€
142K
|
€
146K
|
€
92K
|
€
135K
|
€
111K
|
€
126K
|
€
115K
|
€
144K
|
€
30K
|
|
|
€
2,21M
|
€
2,18M
|
€
2,33M
|
€
2,14M
|
€
2,01M
|
€
1,87M
|
€
1,70M
|
€
1,79M
|
€
1,68M
|
€
1,55M
|
€
1,44M
|
€
305K
|
|
|
€
364K
|
€
333K
|
€
374K
|
€
393K
|
€
381K
|
€
341K
|
€
402K
|
€
429K
|
€
420K
|
€
372K
|
€
426K
|
€
320K
|
|
|
€
10K
|
€
2K
|
€
8K
|
€
21K
|
€
22K
|
€
13K
|
€
15K
|
€
39K
|
€
11K
|
€
9K
|
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
|
|
€
243K
|
|
|
9,14%
|
|
2,70%
|
3,74%
|
3,65%
|
5,86%
|
|
|
|
|
|
824,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337K
|
€
307K
|
€
267K
|
€
296K
|
€
291K
|
€
256K
|
€
327K
|
€
351K
|
€
347K
|
€
304K
|
€
365K
|
€
368K
|
|
|
€
182K
|
€
-75K
|
€
172K
|
€
236K
|
€
207K
|
€
166K
|
€
206K
|
€
196K
|
€
196K
|
€
177K
|
€
225K
|
€
49K
|
|
|
€
40K
|
€
-144K
|
€
205K
|
€
152K
|
€
133K
|
€
98K
|
€
141K
|
€
116K
|
€
126K
|
€
115K
|
€
33K
|
€
30K
|
|
|
€
30K
|
€
2,24M
|
€
348K
|
€
31K
|
€
14K
|
€
128K
|
€
120K
|
€
603K
|
€
126K
|
€
38K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
3K
|
€
12K
|
€
280K
|
€
156K
|
€
46K
|
€
6K
|
€
2K
|
€
159K
|
€
22K
|
€
20K
|
€
20K
|
|
|
€
188K
|
€
230K
|
€
292K
|
€
202K
|
€
230K
|
€
182K
|
€
256K
|
€
266K
|
€
276K
|
€
242K
|
€
284K
|
€
349K
|
|
|
€
-132K
|
€
-193K
|
€
651K
|
€
791K
|
€
629K
|
€
479K
|
€
413K
|
€
280K
|
€
619K
|
€
469K
|
€
115K
|
€
-202K
|
|
|
0,80
|
0,73
|
4,61
|
12,92
|
10,58
|
8,87
|
4,31
|
2,35
|
22,28
|
15,68
|
3,97
|
0,19
|
|
|
1,14
|
0,91
|
15,88
|
20,62
|
16,93
|
595,03
|
5,79
|
3,22
|
-205,72
|
163,64
|
39,27
|
0,22
|
|
|
0,94
|
0,81
|
7,15
|
15,89
|
13,02
|
17,48
|
4,94
|
2,71
|
49,98
|
28,62
|
7,21
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,20M
|
€
5,34M
|
€
3,78M
|
€
3,56M
|
€
3,42M
|
€
3,34M
|
€
2,40M
|
€
2,35M
|
€
2,06M
|
€
1,94M
|
€
1,68M
|
€
674K
|
|
|
€
2,96M
|
€
3,12M
|
€
1,41M
|
€
1,37M
|
€
1,37M
|
€
1,42M
|
€
644K
|
€
508K
|
€
329K
|
€
332K
|
€
189K
|
€
369K
|
|
|
€
553K
|
€
645K
|
€
116K
|
€
54K
|
€
53K
|
€
31K
|
€
109K
|
€
180K
|
€
13K
|
€
18K
|
€
21K
|
€
231K
|
|
|
€
2,31M
|
€
2,40M
|
€
1,23M
|
€
1,30M
|
€
1,30M
|
€
1,36M
|
€
519K
|
€
300K
|
€
300K
|
€
300K
|
€
150K
|
€
120K
|
|
|
42,39%
|
40,80%
|
61,70%
|
60,24%
|
58,59%
|
55,86%
|
71,00%
|
76,06%
|
81,26%
|
79,93%
|
85,36%
|
45,22%
|
|
|
1,05
|
1,10
|
0,52
|
0,61
|
0,65
|
0,73
|
0,30
|
0,17
|
0,18
|
0,19
|
0,10
|
0,39
|
|
|
8,78
|
10,15
|
5,27
|
4,62
|
4,70
|
5,56
|
1,97
|
1,45
|
0,95
|
1,09
|
0,52
|
1
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,52%
|
10,58%
|
12,51%
|
9,42%
|
11,48%
|
9,78%
|
15,04%
|
14,86%
|
16,46%
|
15,61%
|
19,76%
|
114,42%
|
|
|
1,46%
|
-6,98%
|
8,45%
|
6,64%
|
7,28%
|
4,95%
|
7,93%
|
6,19%
|
7,49%
|
7,44%
|
10,04%
|
9,68%
|
|
|
0,62
|
-2,85
|
5,21
|
4,00
|
4,27
|
2,77
|
5,63
|
4,71
|
6,08
|
5,95
|
8,57
|
4,38
|
|
|
1,46
|
-6,98
|
8,45
|
6,64
|
7,28
|
4,95
|
7,93
|
6,19
|
7,49
|
7,44
|
10,04
|
9,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|