D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
-7
|
€
-24K
|
€
-6K
|
€
37K
|
€
-8K
|
€
-35K
|
€
-12K
|
€
10K
|
€
29K
|
€
25K
|
€
12K
|
€
2K
|
€
8K
|
|
|
€
7K
|
€
-14K
|
€
-34K
|
€
-17K
|
€
30K
|
€
-10K
|
€
-39K
|
€
-12K
|
€
5K
|
€
19K
|
€
13K
|
€
7K
|
€
-2K
|
€
3K
|
|
|
€
-40K
|
€
-47K
|
€
-33K
|
€
1K
|
€
18K
|
€
-12K
|
€
-2K
|
€
37K
|
€
49K
|
€
44K
|
€
28K
|
€
15K
|
€
8K
|
€
10K
|
|
|
€
10K
|
-
|
-
|
€
51
|
€
28K
|
-
|
-
|
€
2K
|
€
11K
|
€
32K
|
€
22K
|
€
10K
|
€
2K
|
€
7K
|
|
|
€
268
|
€
181
|
€
285
|
€
552
|
€
316
|
€
112
|
€
1K
|
€
2
|
€
841
|
€
8K
|
€
6K
|
€
3K
|
-
|
€
1K
|
|
|
€
5K
|
|
-
|
€
2K
|
€
2K
|
€
5K
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,19%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
-6K
|
€
-25K
|
€
-9K
|
€
34K
|
€
-9K
|
€
-38K
|
€
-13K
|
€
9K
|
€
28K
|
€
20K
|
€
12K
|
€
2K
|
€
8K
|
|
|
€
9K
|
€
-12K
|
€
-31K
|
€
-15K
|
€
31K
|
€
-9K
|
€
-38K
|
€
-13K
|
€
8K
|
€
28K
|
€
19K
|
€
9K
|
€
-1K
|
€
4K
|
|
|
€
7K
|
€
-14K
|
€
-34K
|
€
-17K
|
€
30K
|
€
-10K
|
€
-39K
|
€
-12K
|
€
5K
|
€
19K
|
€
13K
|
€
7K
|
€
-2K
|
€
3K
|
|
|
-
|
€
0
|
€
0
|
-
|
€
27K
|
|
|
-
|
-
|
-
|
€
0
|
-
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
5K
|
€
2K
|
€
22K
|
€
47K
|
€
11K
|
€
1K
|
€
136
|
€
17K
|
€
6K
|
€
26K
|
€
8K
|
€
5K
|
€
1K
|
|
|
€
13K
|
€
-9K
|
€
-29K
|
€
-11K
|
€
33K
|
€
-10K
|
€
-39K
|
€
-12K
|
€
5K
|
€
20K
|
€
13K
|
€
10K
|
€
2K
|
€
7K
|
|
|
€
-42K
|
€
-52K
|
€
-38K
|
€
-3K
|
€
13K
|
€
-12K
|
€
-3K
|
€
35K
|
€
45K
|
€
43K
|
€
26K
|
€
13K
|
€
3K
|
€
5K
|
|
|
0,50
|
0,35
|
0,44
|
0,96
|
1,14
|
0,85
|
0,92
|
1,65
|
2,10
|
2,35
|
1,74
|
1,33
|
1,15
|
1,23
|
|
|
0,51
|
0,35
|
0,44
|
0,96
|
1,14
|
0,85
|
0,86
|
1,55
|
2,11
|
2,35
|
1,77
|
1,33
|
1,15
|
1,24
|
|
|
0,50
|
0,35
|
0,44
|
0,96
|
1,14
|
0,85
|
0,94
|
1,65
|
2,10
|
2,35
|
1,76
|
1,33
|
1,15
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
36K
|
€
43K
|
€
101K
|
€
136K
|
€
67K
|
€
41K
|
€
94K
|
€
90K
|
€
77K
|
€
63K
|
€
55K
|
€
27K
|
€
31K
|
|
|
€
85K
|
€
83K
|
€
75K
|
€
99K
|
€
118K
|
€
79K
|
€
43K
|
€
57K
|
€
41K
|
€
32K
|
€
35K
|
€
39K
|
€
19K
|
€
21K
|
|
|
€
84K
|
€
80K
|
€
67K
|
€
85K
|
€
98K
|
€
79K
|
€
40K
|
€
55K
|
€
41K
|
€
32K
|
€
35K
|
€
39K
|
€
19K
|
€
21K
|
|
|
-
|
€
3K
|
€
8K
|
€
14K
|
€
20K
|
-
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
-87,76%
|
-131,04%
|
-76,67%
|
1,43%
|
13,20%
|
-17,59%
|
-4,52%
|
39,54%
|
54,17%
|
57,93%
|
44,16%
|
28,24%
|
29,35%
|
31,27%
|
|
|
0
|
-0,06
|
-0,26
|
9,77
|
1,09
|
0
|
-0,98
|
0,05
|
|
|
|
|
|
|
|
|
5,73
|
|
|
|
3,48
|
|
|
|
4,80
|
1,14
|
1,76
|
3,36
|
9,71
|
2,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-32,57%
|
19,10%
|
87,94%
|
-772,72%
|
182,88%
|
84,35%
|
2 101,22%
|
-31,86%
|
10,68%
|
44,29%
|
47,84%
|
65,08%
|
21,28%
|
71,83%
|
|
|
-18,96%
|
30,54%
|
104,41%
|
-1 146,47%
|
165,95%
|
84,35%
|
2 101,22%
|
-31,86%
|
9,25%
|
42,71%
|
44,81%
|
48,56%
|
-20,93%
|
35,32%
|
|
|
16,64
|
-40,02
|
-80,04
|
-16,39
|
21,91
|
-14,84
|
-94,88
|
-12,60
|
5,01
|
24,74
|
19,78
|
13,71
|
-6,14
|
11,05
|
|
|
-18,96
|
30,54
|
104,41
|
-1 146,47
|
165,95
|
84,35
|
2 101,22
|
-31,86
|
9,25
|
42,71
|
44,81
|
48,56
|
-20,93
|
35,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|