D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
44K
|
€
14K
|
€
29K
|
€
27K
|
€
26K
|
€
25K
|
€
18K
|
€
5K
|
€
9K
|
€
7K
|
€
-238
|
|
|
€
709
|
€
18K
|
€
9K
|
€
15K
|
€
9K
|
€
10K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
-2K
|
|
|
€
80K
|
€
80K
|
€
62K
|
€
53K
|
€
46K
|
€
34K
|
€
24K
|
€
19K
|
€
15K
|
€
11K
|
€
8K
|
€
4K
|
|
|
€
23K
|
€
39K
|
€
13K
|
€
30K
|
€
20K
|
€
21K
|
€
14K
|
€
14K
|
€
4K
|
€
7K
|
€
5K
|
€
134
|
|
|
€
19K
|
€
16K
|
€
22K
|
€
18K
|
€
44K
|
€
10K
|
€
4K
|
€
5K
|
€
5K
|
€
12K
|
€
655
|
|
|
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
922
|
€
2K
|
|
€
2K
|
€
773
|
|
|
|
|
Dividendes
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
50,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
42K
|
€
12K
|
€
28K
|
€
23K
|
€
23K
|
€
16K
|
€
16K
|
€
4K
|
€
8K
|
€
6K
|
€
-516
|
|
|
€
9K
|
€
30K
|
€
9K
|
€
18K
|
€
13K
|
€
15K
|
€
8K
|
€
6K
|
€
3K
|
€
6K
|
€
5K
|
€
-2K
|
|
|
€
709
|
€
18K
|
€
9K
|
€
15K
|
€
9K
|
€
10K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
-2K
|
|
|
€
18K
|
€
0
|
€
51K
|
€
0
|
€
11K
|
€
3K
|
€
-7K
|
€
46K
|
€
0
|
€
3K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
15K
|
€
3K
|
€
4K
|
€
14K
|
€
11K
|
€
4K
|
€
819
|
€
5K
|
€
5K
|
€
15K
|
€
3K
|
|
|
€
15K
|
€
30K
|
€
12K
|
€
25K
|
€
19K
|
€
19K
|
€
13K
|
€
15K
|
€
4K
|
€
6K
|
€
6K
|
€
-519
|
|
|
€
64K
|
€
74K
|
€
50K
|
€
45K
|
€
36K
|
€
29K
|
€
13K
|
€
-1K
|
€
13K
|
€
9K
|
€
6K
|
€
137
|
|
|
1,57
|
1,40
|
1,54
|
1,60
|
1,29
|
1,41
|
1,33
|
0,98
|
1,23
|
1,10
|
1,08
|
1
|
|
|
1,57
|
1,52
|
1,54
|
1,60
|
1,29
|
1,41
|
1,33
|
0,98
|
1,23
|
1,10
|
1,08
|
1
|
|
|
1,57
|
1,46
|
1,54
|
1,60
|
1,29
|
1,41
|
1,33
|
0,98
|
1,23
|
1,10
|
1,08
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
299K
|
€
198K
|
€
129K
|
€
177K
|
€
115K
|
€
75K
|
€
101K
|
€
72K
|
€
96K
|
€
77K
|
€
43K
|
|
|
€
144K
|
€
219K
|
€
136K
|
€
76K
|
€
131K
|
€
81K
|
€
50K
|
€
82K
|
€
57K
|
€
84K
|
€
70K
|
€
39K
|
|
|
€
113K
|
€
175K
|
€
93K
|
€
76K
|
€
123K
|
€
69K
|
€
39K
|
€
65K
|
€
57K
|
€
84K
|
€
70K
|
€
39K
|
|
|
€
30K
|
€
37K
|
€
43K
|
|
€
8K
|
€
11K
|
€
11K
|
€
16K
|
|
|
|
|
|
|
35,90%
|
26,70%
|
31,45%
|
41,30%
|
25,93%
|
29,79%
|
32,53%
|
19,15%
|
20,46%
|
11,81%
|
9,93%
|
8,82%
|
|
|
0,38
|
0,46
|
0,69
|
|
0,18
|
0,33
|
0,46
|
0,84
|
|
|
|
|
|
|
6,06
|
5,20
|
11,01
|
2,69
|
5,79
|
3,48
|
3,24
|
4,96
|
13,43
|
10,69
|
11,07
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,80%
|
37,78%
|
19,42%
|
47,41%
|
41,27%
|
54,19%
|
52,47%
|
77,50%
|
29,48%
|
51,09%
|
71,67%
|
-13,63%
|
|
|
0,88%
|
21,95%
|
14,29%
|
28,01%
|
20,48%
|
29,00%
|
20,31%
|
23,96%
|
23,14%
|
32,02%
|
50,44%
|
-62,88%
|
|
|
0,32
|
5,86
|
4,49
|
11,57
|
5,31
|
8,64
|
6,61
|
4,59
|
4,74
|
3,78
|
5,01
|
-5,54
|
|
|
0,88
|
21,95
|
14,29
|
28,01
|
20,48
|
29,00
|
20,31
|
23,96
|
23,14
|
32,02
|
50,44
|
-62,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|