DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
12K
|
€
20K
|
€
15K
|
€
28K
|
€
33K
|
€
22K
|
€
24K
|
€
31K
|
€
15K
|
€
28K
|
€
30K
|
€
30K
|
€
36K
|
€
44K
|
€
26K
|
€
31K
|
€
43K
|
€
45K
|
|
|
€
4K
|
€
-10K
|
€
-2K
|
€
-2K
|
€
12K
|
€
6K
|
€
-13K
|
€
-9K
|
€
-2K
|
€
-5K
|
€
-5
|
€
-2K
|
€
1K
|
€
5K
|
€
14K
|
€
-1K
|
€
-4K
|
€
1K
|
€
20K
|
|
|
€
75K
|
€
71K
|
€
82K
|
€
85K
|
€
88K
|
€
77K
|
€
71K
|
€
86K
|
€
94K
|
€
97K
|
€
101K
|
€
101K
|
€
103K
|
€
102K
|
€
98K
|
€
84K
|
€
85K
|
€
89K
|
€
88K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,80
|
0,50
|
0,50
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
€
19K
|
€
3K
|
€
6K
|
€
4K
|
€
21K
|
€
17K
|
€
3K
|
€
5K
|
€
15K
|
€
6K
|
€
18K
|
€
10K
|
€
8K
|
€
19K
|
€
26K
|
€
8K
|
€
12K
|
€
24K
|
€
30K
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
5K
|
€
8K
|
€
4K
|
€
8K
|
€
6K
|
€
8K
|
€
8K
|
€
3K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
2K
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
252
|
€
203
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
859
|
€
833
|
€
800
|
€
800
|
€
800
|
€
812
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,88%
|
|
|
|
6,63%
|
13,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-7K
|
€
2K
|
€
-337
|
€
16K
|
€
14K
|
€
-3K
|
€
769
|
€
10K
|
€
1K
|
€
13K
|
€
6K
|
€
4K
|
€
14K
|
€
20K
|
€
4K
|
€
8K
|
€
20K
|
€
24K
|
|
|
€
8K
|
€
-7K
|
€
-232
|
€
-797
|
€
16K
|
€
9K
|
€
-10K
|
€
-6K
|
€
860
|
€
-2K
|
€
3K
|
€
462
|
€
825
|
€
9K
|
€
15K
|
€
-2K
|
€
3K
|
€
15K
|
€
17K
|
|
|
€
4K
|
€
-10K
|
€
-2K
|
€
-2K
|
€
12K
|
€
6K
|
€
-13K
|
€
-9K
|
€
-2K
|
€
-5K
|
€
-5
|
€
-2K
|
€
1K
|
€
5K
|
€
14K
|
€
-1K
|
€
-4K
|
€
1K
|
€
20K
|
|
|
€
0
|
-
|
€
15K
|
|
|
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
35K
|
€
12K
|
-
|
€
1K
|
-
|
€
0
|
€
14K
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
17K
|
€
17K
|
€
31K
|
€
24K
|
€
252
|
€
1K
|
€
2K
|
€
2K
|
€
5K
|
€
6K
|
€
7K
|
€
11K
|
€
17K
|
€
11K
|
€
4K
|
€
3K
|
€
12K
|
€
16K
|
|
|
€
12K
|
€
-10K
|
€
-645
|
€
-1K
|
€
12K
|
€
11K
|
€
-6K
|
€
-2K
|
€
7K
|
€
-2K
|
€
10K
|
€
3K
|
€
4K
|
€
10K
|
€
19K
|
€
4K
|
€
1K
|
€
7K
|
€
26K
|
|
|
€
69K
|
€
62K
|
€
76K
|
€
81K
|
€
85K
|
€
73K
|
€
63K
|
€
74K
|
€
80K
|
€
80K
|
€
88K
|
€
85K
|
€
93K
|
€
101K
|
€
91K
|
€
77K
|
€
79K
|
€
85K
|
€
92K
|
|
|
3,81
|
3,26
|
4,79
|
3,69
|
3,94
|
3,88
|
2,31
|
2,67
|
2,68
|
2,60
|
2,88
|
2,73
|
2,87
|
3,56
|
4,23
|
2,63
|
2,52
|
2,68
|
2,85
|
|
|
0,33
|
0,76
|
1,08
|
1,23
|
1,37
|
0,19
|
0,16
|
0,23
|
0,37
|
0,27
|
0,30
|
0,37
|
0,49
|
0,67
|
0,50
|
0,14
|
0,25
|
0,39
|
0,72
|
|
|
3,81
|
3,26
|
4,79
|
3,69
|
3,94
|
3,88
|
2,31
|
2,67
|
2,68
|
2,60
|
2,88
|
2,73
|
2,87
|
3,56
|
4,23
|
2,63
|
2,52
|
2,68
|
2,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
106K
|
€
113K
|
€
116K
|
€
117K
|
€
102K
|
€
120K
|
€
130K
|
€
147K
|
€
157K
|
€
166K
|
€
174K
|
€
153K
|
€
142K
|
€
126K
|
€
134K
|
€
146K
|
€
157K
|
€
154K
|
|
|
€
28K
|
€
35K
|
€
31K
|
€
30K
|
€
29K
|
€
25K
|
€
49K
|
€
44K
|
€
52K
|
€
61K
|
€
64K
|
€
72K
|
€
50K
|
€
40K
|
€
28K
|
€
50K
|
€
61K
|
€
68K
|
€
66K
|
|
|
€
24K
|
€
27K
|
€
20K
|
€
30K
|
€
29K
|
€
25K
|
€
49K
|
€
44K
|
€
48K
|
€
50K
|
€
47K
|
€
49K
|
€
50K
|
€
40K
|
€
28K
|
€
47K
|
€
52K
|
€
51K
|
€
49K
|
|
|
€
4K
|
€
7K
|
€
11K
|
|
|
|
|
|
€
4K
|
€
11K
|
€
17K
|
€
23K
|
|
|
|
€
3K
|
€
9K
|
€
17K
|
€
16K
|
|
|
72,69%
|
67,28%
|
72,54%
|
73,93%
|
75,34%
|
75,06%
|
59,50%
|
65,96%
|
64,34%
|
61,48%
|
61,25%
|
58,47%
|
67,49%
|
72,08%
|
77,52%
|
62,39%
|
58,04%
|
56,66%
|
57,05%
|
|
|
0,05
|
0,10
|
0,14
|
|
|
|
|
|
0,05
|
0,11
|
0,17
|
0,23
|
|
|
|
0,04
|
0,11
|
0,19
|
0,19
|
|
|
1,79
|
|
20,35
|
|
1,75
|
1,84
|
|
57,59
|
5,14
|
60,56
|
4,87
|
12,79
|
14,15
|
2,82
|
1,38
|
13,74
|
7,71
|
3,38
|
2,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,67%
|
-13,45%
|
-0,78%
|
-1,48%
|
13,71%
|
13,96%
|
-8,48%
|
-1,93%
|
7,34%
|
-2,12%
|
9,63%
|
3,45%
|
3,58%
|
9,75%
|
19,89%
|
4,87%
|
1,33%
|
7,53%
|
30,10%
|
|
|
5,52%
|
-14,19%
|
-2,93%
|
-2,02%
|
13,71%
|
7,96%
|
-18,14%
|
-9,97%
|
-2,54%
|
-4,82%
|
-0,01%
|
-1,65%
|
0,98%
|
4,49%
|
14,38%
|
-1,42%
|
-5,03%
|
1,32%
|
22,75%
|
|
|
4,01
|
-9,55
|
-2,12
|
-1,49
|
10,33
|
5,98
|
-10,80
|
-6,58
|
-1,63
|
-2,96
|
0,00
|
-0,97
|
0,66
|
3,24
|
11,14
|
-0,89
|
-2,92
|
0,75
|
12,98
|
|
|
5,52
|
-14,19
|
-2,93
|
-2,02
|
13,71
|
7,96
|
-18,14
|
-9,97
|
-2,54
|
-4,82
|
-0,01
|
-1,65
|
0,98
|
4,49
|
14,38
|
-1,42
|
-5,03
|
1,32
|
22,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,80
|
0,50
|
0,50
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
5K
|
€
3K
|
€
3K
|
€
252
|
€
203
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|