DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-479
|
€
-657
|
€
-3K
|
€
-12K
|
€
7K
|
€
5K
|
€
-4K
|
€
7K
|
€
35K
|
€
21K
|
€
22K
|
€
34K
|
€
44K
|
€
15K
|
€
25K
|
€
34K
|
€
21K
|
€
26K
|
€
6K
|
€
-7K
|
|
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-14K
|
€
2K
|
€
2K
|
€
-6K
|
€
2K
|
€
18K
|
€
9K
|
€
15K
|
€
16K
|
€
23K
|
€
-17K
|
€
11K
|
€
13K
|
€
3K
|
€
9K
|
€
-3K
|
€
-8K
|
|
|
€
3K
|
€
4K
|
€
6K
|
€
11K
|
€
26K
|
€
24K
|
€
21K
|
€
27K
|
€
26K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
2K
|
€
19K
|
€
8K
|
€
7K
|
€
4K
|
€
-5K
|
€
-2K
|
|
|
€
138
|
€
208
|
€
313
|
€
543
|
€
7K
|
€
5K
|
€
1K
|
€
7K
|
€
38K
|
€
16K
|
€
17K
|
€
24K
|
€
35K
|
€
10K
|
€
19K
|
€
27K
|
€
16K
|
€
20K
|
-
|
-
|
|
|
|
€
40
|
|
|
€
546
|
|
|
€
153
|
€
11K
|
€
8K
|
€
8K
|
€
19K
|
€
19K
|
€
9K
|
€
17K
|
€
14K
|
€
9K
|
€
11K
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
706
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
15K
|
€
16K
|
€
17K
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
100,00%
|
100,00%
|
74,14%
|
|
|
90,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-940
|
€
-1K
|
€
-3K
|
€
-13K
|
€
6K
|
€
4K
|
€
-4K
|
€
6K
|
€
34K
|
€
20K
|
€
21K
|
€
30K
|
€
43K
|
€
14K
|
€
23K
|
€
33K
|
€
19K
|
€
24K
|
€
-2K
|
€
-8K
|
|
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-14K
|
€
5K
|
€
3K
|
€
-5K
|
€
4K
|
€
32K
|
€
19K
|
€
19K
|
€
29K
|
€
42K
|
€
-16K
|
€
22K
|
€
26K
|
€
12K
|
€
17K
|
€
-2K
|
€
-8K
|
|
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-14K
|
€
2K
|
€
2K
|
€
-6K
|
€
2K
|
€
18K
|
€
9K
|
€
15K
|
€
16K
|
€
23K
|
€
-17K
|
€
11K
|
€
13K
|
€
3K
|
€
9K
|
€
-3K
|
€
-8K
|
|
|
-
|
-
|
€
0
|
€
785
|
€
1K
|
€
2K
|
€
413
|
€
441
|
€
945
|
€
938
|
€
725
|
€
2K
|
€
0
|
€
0
|
€
3K
|
€
5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239
|
€
9K
|
€
4K
|
€
8K
|
€
18K
|
€
35K
|
€
5K
|
€
4K
|
€
11K
|
€
12K
|
|
|
|
|
|
|
€
410
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-13K
|
€
3K
|
€
3K
|
€
-5K
|
€
3K
|
€
19K
|
€
11K
|
€
16K
|
€
17K
|
€
24K
|
€
13K
|
€
12K
|
€
20K
|
€
10K
|
€
16K
|
€
-3K
|
€
-8K
|
|
|
€
3K
|
€
4K
|
€
5K
|
€
9K
|
€
22K
|
€
21K
|
€
20K
|
€
25K
|
€
22K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
-3K
|
€
13K
|
€
9K
|
€
15K
|
€
19K
|
€
-3K
|
€
3K
|
|
|
4,36
|
7,65
|
5,16
|
3,88
|
6,69
|
7,62
|
5,04
|
6,52
|
2,14
|
1,19
|
1,15
|
1,11
|
1,13
|
0,90
|
1,24
|
1,17
|
1,26
|
1,40
|
0,89
|
1,39
|
|
|
4,36
|
7,65
|
5,16
|
3,88
|
6,69
|
7,62
|
5,04
|
6,52
|
2,14
|
1,19
|
1,15
|
1,11
|
1,13
|
0,90
|
1,24
|
1,17
|
1,26
|
1,40
|
0,89
|
1,39
|
|
|
4,36
|
7,65
|
5,16
|
3,88
|
6,69
|
7,62
|
5,04
|
6,52
|
2,14
|
1,19
|
1,15
|
1,11
|
1,13
|
0,90
|
1,24
|
1,17
|
1,26
|
1,40
|
0,89
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
8K
|
€
14K
|
€
29K
|
€
27K
|
€
26K
|
€
32K
|
€
46K
|
€
28K
|
€
30K
|
€
34K
|
€
35K
|
€
37K
|
€
71K
|
€
67K
|
€
81K
|
€
81K
|
€
23K
|
€
10K
|
|
|
€
789
|
€
582
|
€
1K
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
20K
|
€
20K
|
€
22K
|
€
26K
|
€
27K
|
€
35K
|
€
53K
|
€
59K
|
€
74K
|
€
77K
|
€
28K
|
€
12K
|
|
|
€
789
|
€
582
|
€
1K
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
20K
|
€
20K
|
€
22K
|
€
26K
|
€
27K
|
€
35K
|
€
53K
|
€
53K
|
€
59K
|
€
48K
|
€
26K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
15K
|
€
30K
|
€
2K
|
€
5K
|
|
|
78,16%
|
87,99%
|
83,43%
|
78,82%
|
86,66%
|
88,22%
|
81,35%
|
85,85%
|
56,81%
|
28,73%
|
26,58%
|
23,98%
|
22,96%
|
5,47%
|
26,49%
|
12,11%
|
8,48%
|
4,40%
|
-21,85%
|
-22,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,65
|
2,24
|
8,30
|
-0,44
|
-2,25
|
|
|
|
|
|
|
0,67
|
0,78
|
|
0,77
|
0,58
|
1
|
1,08
|
0,85
|
0,63
|
2,50
|
2,28
|
1,77
|
3,89
|
3,20
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-43,37%
|
-33,61%
|
-51,77%
|
-116,74%
|
10,94%
|
13,48%
|
-22,09%
|
10,98%
|
75,17%
|
131,59%
|
196,83%
|
207,19%
|
301,61%
|
651,36%
|
62,00%
|
250,55%
|
150,77%
|
438,59%
|
56,03%
|
381,82%
|
|
|
-51,03%
|
-50,64%
|
-73,37%
|
-129,51%
|
6,59%
|
10,26%
|
-28,23%
|
5,55%
|
68,93%
|
114,50%
|
181,63%
|
194,34%
|
290,85%
|
-847,79%
|
57,42%
|
157,01%
|
48,12%
|
240,74%
|
56,03%
|
381,82%
|
|
|
-39,89
|
-44,56
|
-61,22
|
-102,08
|
5,71
|
9,05
|
-22,97
|
4,77
|
39,15
|
32,90
|
48,28
|
46,61
|
66,77
|
-46,36
|
15,21
|
19,01
|
4,08
|
10,60
|
-12,24
|
-86,04
|
|
|
-51,03
|
-50,64
|
-73,37
|
-129,51
|
6,59
|
10,26
|
-28,23
|
5,55
|
68,93
|
114,50
|
181,63
|
194,34
|
290,85
|
-847,79
|
57,42
|
157,01
|
48,12
|
240,74
|
56,03
|
381,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
1
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
706
|
|