D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
548K
|
€
551K
|
€
793K
|
€
490K
|
€
178K
|
€
108K
|
€
151K
|
€
272K
|
€
371K
|
€
376K
|
€
182K
|
€
192K
|
€
117K
|
€
90K
|
€
125K
|
€
34K
|
|
|
€
27K
|
€
756K
|
€
839K
|
€
302K
|
€
456K
|
€
309K
|
€
21K
|
€
69K
|
€
131K
|
€
155K
|
€
52K
|
€
63K
|
€
18K
|
€
18K
|
€
63K
|
€
16K
|
|
|
€
3,29M
|
€
3,26M
|
€
2,50M
|
€
1,67M
|
€
1,36M
|
€
908K
|
€
599K
|
€
578K
|
€
509K
|
€
394K
|
€
239K
|
€
186K
|
€
123K
|
€
106K
|
€
90K
|
€
28K
|
|
|
€
473K
|
€
557K
|
€
696K
|
€
441K
|
€
197K
|
€
120K
|
€
130K
|
€
231K
|
€
333K
|
€
332K
|
€
157K
|
€
164K
|
€
89K
|
€
75K
|
€
112K
|
€
29K
|
|
|
€
20K
|
€
61K
|
€
61K
|
€
28K
|
€
28K
|
€
5K
|
€
2K
|
€
32K
|
€
103K
|
€
121K
|
€
42K
|
€
44K
|
€
12K
|
€
12K
|
€
35K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
11,49%
|
|
|
|
8,69%
|
8,84%
|
2,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
475K
|
€
509K
|
€
750K
|
€
471K
|
€
157K
|
€
97K
|
€
146K
|
€
251K
|
€
338K
|
€
343K
|
€
160K
|
€
170K
|
€
96K
|
€
77K
|
€
113K
|
€
30K
|
|
|
€
132K
|
€
254K
|
€
405K
|
€
7K
|
€
34K
|
€
-35K
|
€
10K
|
€
84K
|
€
245K
|
€
293K
|
€
122K
|
€
132K
|
€
61K
|
€
45K
|
€
108K
|
€
28K
|
|
|
€
33K
|
€
762K
|
€
641K
|
€
302K
|
€
456K
|
€
309K
|
€
21K
|
€
69K
|
€
131K
|
€
155K
|
€
52K
|
€
63K
|
€
18K
|
€
18K
|
€
63K
|
€
16K
|
|
|
€
698K
|
€
189K
|
€
1,15M
|
€
5,06M
|
€
148K
|
€
366K
|
€
232K
|
€
647K
|
€
439K
|
€
107K
|
€
8K
|
€
58K
|
€
302K
|
€
182K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
484K
|
€
254K
|
€
169K
|
€
256K
|
€
227K
|
€
37K
|
€
26K
|
€
58K
|
€
353K
|
€
118K
|
€
153K
|
€
337K
|
€
121K
|
€
98K
|
€
24K
|
€
16K
|
|
|
€
371K
|
€
1,01M
|
€
1,18M
|
€
767K
|
€
579K
|
€
440K
|
€
157K
|
€
235K
|
€
224K
|
€
205K
|
€
90K
|
€
102K
|
€
53K
|
€
50K
|
€
68K
|
€
18K
|
|
|
€
236K
|
€
-959K
|
€
-1,19M
|
€
-1,09M
|
€
1,19M
|
€
483K
|
€
260K
|
€
853K
|
€
892K
|
€
845K
|
€
775K
|
€
633K
|
€
522K
|
€
696K
|
€
143K
|
€
154K
|
|
|
1,15
|
0,53
|
0,38
|
0,46
|
1,60
|
1,45
|
1,37
|
4,17
|
2,94
|
2,89
|
4,04
|
8,44
|
14,45
|
29,52
|
2,20
|
15,14
|
|
|
0,61
|
0,37
|
0,34
|
0,29
|
1,23
|
1,20
|
1,40
|
4,31
|
2,54
|
0,80
|
0,63
|
4,16
|
3,36
|
6,28
|
0,21
|
2,48
|
|
|
1,74
|
1,54
|
1,18
|
0,93
|
1,61
|
1,49
|
1,39
|
4,24
|
2,99
|
2,94
|
4,11
|
8,50
|
14,68
|
30,29
|
2,21
|
15,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,07M
|
€
10,01M
|
€
9,26M
|
€
8,11M
|
€
4,84M
|
€
3,20M
|
€
2,36M
|
€
2,43M
|
€
2,18M
|
€
1,77M
|
€
1,45M
|
€
1,17M
|
€
991K
|
€
883K
|
€
273K
|
€
167K
|
|
|
€
6,73M
|
€
6,69M
|
€
6,69M
|
€
6,44M
|
€
3,48M
|
€
2,29M
|
€
1,76M
|
€
1,85M
|
€
1,67M
|
€
1,38M
|
€
1,21M
|
€
981K
|
€
868K
|
€
777K
|
€
184K
|
€
138K
|
|
|
€
1,57M
|
€
1,97M
|
€
1,88M
|
€
1,99M
|
€
1,97M
|
€
1,05M
|
€
692K
|
€
265K
|
€
452K
|
€
439K
|
€
251K
|
€
85K
|
€
38K
|
€
24K
|
€
118K
|
€
11K
|
|
|
€
5,13M
|
€
4,66M
|
€
4,77M
|
€
4,43M
|
€
1,49M
|
€
1,21M
|
€
1,06M
|
€
1,58M
|
€
1,21M
|
€
931K
|
€
957K
|
€
896K
|
€
829K
|
€
752K
|
€
65K
|
€
128K
|
|
|
32,63%
|
32,56%
|
27,04%
|
20,55%
|
28,18%
|
28,39%
|
25,38%
|
23,80%
|
23,38%
|
22,21%
|
16,45%
|
15,94%
|
12,42%
|
12,03%
|
32,81%
|
17,03%
|
|
|
1,56
|
1,43
|
1,90
|
2,66
|
1,09
|
1,33
|
1,77
|
2,74
|
2,37
|
2,37
|
4,01
|
4,82
|
6,74
|
7,08
|
0,72
|
4,49
|
|
|
14,15
|
13,15
|
8,93
|
13,67
|
22,14
|
23,71
|
12,08
|
7,36
|
4,93
|
4,02
|
7,58
|
5,76
|
9,03
|
10,10
|
1,63
|
4,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,27%
|
30,99%
|
47,23%
|
46,02%
|
42,44%
|
48,49%
|
26,15%
|
40,75%
|
44,04%
|
51,99%
|
37,71%
|
54,62%
|
43,31%
|
46,77%
|
75,49%
|
62,85%
|
|
|
0,82%
|
23,18%
|
33,48%
|
18,16%
|
33,44%
|
34,02%
|
3,52%
|
11,87%
|
25,63%
|
39,41%
|
22,00%
|
33,87%
|
14,96%
|
17,04%
|
70,11%
|
56,37%
|
|
|
0,27
|
7,55
|
9,05
|
3,73
|
9,42
|
9,66
|
0,89
|
2,82
|
5,99
|
8,75
|
3,62
|
5,40
|
1,86
|
2,05
|
23,01
|
9,60
|
|
|
0,82
|
23,18
|
33,48
|
18,16
|
33,44
|
34,02
|
3,52
|
11,87
|
25,63
|
39,41
|
22,00
|
33,87
|
14,96
|
17,04
|
70,11
|
56,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|