DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
-13K
|
€
386K
|
€
157K
|
€
169K
|
€
260K
|
€
46K
|
€
330K
|
€
107K
|
€
577K
|
€
774K
|
€
530K
|
€
168K
|
€
94K
|
€
266K
|
€
65K
|
€
40K
|
€
11K
|
|
|
€
-18K
|
€
15K
|
€
374K
|
€
113K
|
€
109K
|
€
227K
|
€
20K
|
€
297K
|
€
33K
|
€
466K
|
€
642K
|
€
247K
|
€
74K
|
€
33K
|
€
187K
|
€
2K
|
€
-5K
|
€
-4K
|
|
|
€
717K
|
€
735K
|
€
720K
|
€
1.18M
|
€
1.19M
|
€
1.18M
|
€
1.18M
|
€
1.16M
|
€
1.14M
|
€
1.11M
|
€
898K
|
€
680K
|
€
439K
|
€
88K
|
€
82K
|
€
14K
|
€
12K
|
€
16K
|
|
|
€
35K
|
€
36K
|
€
419K
|
€
156K
|
€
209K
|
€
329K
|
€
99K
|
€
399K
|
€
154K
|
€
672K
|
€
678K
|
€
447K
|
€
149K
|
€
77K
|
€
214K
|
€
52K
|
€
29K
|
€
8K
|
|
|
|
-
|
€
68K
|
€
110K
|
€
3K
|
€
51K
|
€
1K
|
€
86K
|
€
9K
|
€
3K
|
€
39K
|
€
59K
|
€
173K
|
€
68K
|
€
144K
|
€
55K
|
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
360K
|
€
120K
|
€
106K
|
€
224K
|
€
4K
|
€
278K
|
€
3K
|
€
250K
|
€
424K
|
€
6K
|
€
17K
|
€
27K
|
€
120K
|
|
|
|
|
|
|
0%
|
96.35%
|
105.98%
|
97.03%
|
98.31%
|
20.26%
|
93.29%
|
8.96%
|
53.6%
|
66%
|
2.51%
|
22.24%
|
79.55%
|
64.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-35K
|
€
-14K
|
€
383K
|
€
143K
|
€
166K
|
€
259K
|
€
42K
|
€
328K
|
€
107K
|
€
575K
|
€
773K
|
€
529K
|
€
167K
|
€
93K
|
€
265K
|
€
65K
|
€
40K
|
€
10K
|
|
|
€
-40K
|
€
-19K
|
€
373K
|
€
130K
|
€
117K
|
€
238K
|
€
32K
|
€
311K
|
€
33K
|
€
575K
|
€
773K
|
€
529K
|
€
164K
|
€
93K
|
€
265K
|
€
65K
|
€
40K
|
€
10K
|
|
|
€
-18K
|
€
15K
|
€
374K
|
€
113K
|
€
109K
|
€
227K
|
€
20K
|
€
297K
|
€
33K
|
€
466K
|
€
642K
|
€
247K
|
€
74K
|
€
33K
|
€
187K
|
€
2K
|
€
-5K
|
€
-4K
|
|
|
€
0
|
€
0
|
€
-220K
|
€
-12K
|
|
€
-82K
|
€
0
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
274K
|
€
556K
|
€
1.11M
|
€
1.22M
|
€
431K
|
€
523K
|
€
372K
|
€
447K
|
€
33K
|
€
90K
|
€
331K
|
€
632K
|
€
1.84M
|
€
410K
|
€
36K
|
€
92K
|
€
112K
|
€
29K
|
|
|
€
-13K
|
€
20K
|
€
384K
|
€
126K
|
€
158K
|
€
249K
|
€
30K
|
€
314K
|
€
106K
|
€
466K
|
€
642K
|
€
247K
|
€
77K
|
€
33K
|
€
187K
|
€
2K
|
€
-5K
|
€
-4K
|
|
|
€
542K
|
€
555K
|
€
535K
|
€
774K
|
€
755K
|
€
925K
|
€
832K
|
€
806K
|
€
809K
|
€
1.11M
|
€
898K
|
€
680K
|
€
355K
|
€
36K
|
€
51K
|
€
-7K
|
€
12K
|
€
16K
|
|
|
4.72
|
3.65
|
1.60
|
1.33
|
1.58
|
1.69
|
1.79
|
1.65
|
1.64
|
2.06
|
1.37
|
1.18
|
1.06
|
1.01
|
1.02
|
1.00
|
1.01
|
1.03
|
|
|
1.91
|
3.17
|
1.61
|
0.77
|
0.52
|
0.56
|
0.42
|
0.41
|
0.32
|
0.21
|
0.25
|
0.21
|
0.32
|
0.13
|
0.05
|
0.05
|
0.06
|
0.06
|
|
|
4.72
|
3.65
|
1.61
|
1.33
|
1.58
|
1.69
|
1.79
|
1.65
|
1.64
|
2.06
|
1.37
|
1.18
|
1.06
|
1.01
|
1.02
|
1.00
|
1.01
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
863K
|
€
944K
|
€
1.61M
|
€
3.52M
|
€
2.49M
|
€
2.53M
|
€
2.24M
|
€
2.41M
|
€
2.42M
|
€
2.17M
|
€
3.31M
|
€
4.44M
|
€
6.22M
|
€
3.55M
|
€
2.40M
|
€
3.87M
|
€
2.06M
|
€
508K
|
|
|
€
146K
|
€
209K
|
€
886K
|
€
2.34M
|
€
1.30M
|
€
1.35M
|
€
1.06M
|
€
1.25M
|
€
1.27M
|
€
1.05M
|
€
2.41M
|
€
3.76M
|
€
5.78M
|
€
3.46M
|
€
2.32M
|
€
3.86M
|
€
2.05M
|
€
491K
|
|
|
€
146K
|
€
209K
|
€
884K
|
€
2.34M
|
€
1.30M
|
€
1.35M
|
€
1.06M
|
€
1.25M
|
€
1.27M
|
€
1.05M
|
€
2.41M
|
€
3.76M
|
€
5.78M
|
€
3.46M
|
€
2.32M
|
€
3.86M
|
€
2.05M
|
€
491K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83.1%
|
77.84%
|
44.83%
|
33.49%
|
47.77%
|
46.71%
|
52.7%
|
48.29%
|
47.36%
|
51.4%
|
27.18%
|
15.33%
|
7.06%
|
2.49%
|
3.4%
|
0.37%
|
0.57%
|
3.21%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.32
|
16.35
|
7.82
|
5.21
|
25.06
|
3.81
|
11.94
|
1.83
|
3.12
|
7.10
|
34.64
|
37.32
|
8.74
|
59.82
|
51.44
|
46.83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.79%
|
2.67%
|
53.29%
|
10.7%
|
13.29%
|
20.99%
|
2.52%
|
27.01%
|
9.26%
|
41.84%
|
71.52%
|
36.33%
|
17.55%
|
37.68%
|
229.66%
|
17.03%
|
-38.24%
|
-22.83%
|
|
|
-2.48%
|
1.99%
|
51.88%
|
9.59%
|
9.18%
|
19.2%
|
1.67%
|
25.55%
|
2.85%
|
41.84%
|
71.52%
|
36.33%
|
16.9%
|
37.68%
|
229.66%
|
17.03%
|
-38.24%
|
-22.83%
|
|
|
-2.06
|
1.55
|
23.26
|
3.21
|
4.39
|
8.97
|
0.88
|
12.34
|
1.35
|
21.50
|
19.44
|
5.57
|
1.19
|
0.94
|
7.81
|
0.06
|
-0.22
|
-0.73
|
|
|
-2.48
|
1.99
|
51.88
|
9.59
|
9.18
|
19.20
|
1.67
|
25.55
|
2.85
|
41.84
|
71.52
|
36.33
|
16.90
|
37.68
|
229.66
|
17.03
|
-38.24
|
-22.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|