D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-43K
|
€
-94K
|
€
20K
|
€
25K
|
€
3K
|
€
7K
|
€
9K
|
€
-15K
|
€
1K
|
€
-2K
|
€
-6K
|
€
8K
|
€
2K
|
€
15K
|
€
584
|
€
92
|
€
-159
|
€
-2K
|
|
|
€
-328
|
€
-44K
|
€
-95K
|
€
14K
|
€
22K
|
€
2K
|
€
7K
|
€
8K
|
€
-16K
|
€
-4K
|
€
-3K
|
€
-9K
|
€
4K
|
€
-96
|
€
12K
|
€
-914
|
€
-1K
|
€
-1K
|
€
-3K
|
|
|
€
-112K
|
€
-112K
|
€
-68K
|
€
27K
|
€
13K
|
€
-9K
|
€
-11K
|
€
-17K
|
€
-25K
|
€
-9K
|
€
-5K
|
€
-2K
|
€
7K
|
€
3K
|
€
3K
|
€
-15K
|
€
-14K
|
€
-13K
|
€
-11K
|
|
|
€
69
|
-
|
-
|
€
17K
|
€
20K
|
€
2K
|
€
5K
|
€
6K
|
-
|
-
|
-
|
-
|
€
7K
|
€
1K
|
€
12K
|
€
99
|
-
|
-
|
-
|
|
|
€
2K
|
|
-
|
€
2K
|
€
4K
|
€
1K
|
€
9K
|
€
2K
|
|
€
539
|
|
|
€
6K
|
€
840
|
€
6K
|
€
269
|
€
60
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97
|
€
-43K
|
€
-94K
|
€
19K
|
€
24K
|
€
3K
|
€
7K
|
€
8K
|
€
-16K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
8K
|
€
2K
|
€
14K
|
€
141
|
€
-345
|
€
-349
|
€
-2K
|
|
|
€
97
|
€
-43K
|
€
-94K
|
€
19K
|
€
24K
|
€
3K
|
€
7K
|
€
8K
|
€
-16K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
8K
|
€
708
|
€
13K
|
€
-824
|
€
-1K
|
€
-1K
|
€
-3K
|
|
|
€
-328
|
€
-44K
|
€
-95K
|
€
14K
|
€
22K
|
€
2K
|
€
7K
|
€
8K
|
€
-16K
|
€
-4K
|
€
-3K
|
€
-9K
|
€
4K
|
€
-96
|
€
12K
|
€
-914
|
€
-1K
|
€
-1K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
970
|
€
3K
|
-
|
€
1
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
44K
|
€
105K
|
€
100K
|
€
31K
|
€
37K
|
€
9K
|
€
29K
|
€
23K
|
€
7K
|
€
55
|
€
2K
|
€
8K
|
€
2K
|
€
8K
|
€
87
|
€
1K
|
€
379
|
€
390
|
|
|
€
-328
|
€
-44K
|
€
-95K
|
€
14K
|
€
22K
|
€
2K
|
€
7K
|
€
8K
|
€
-16K
|
€
-4K
|
€
-3K
|
€
-9K
|
€
4K
|
€
828
|
€
13K
|
€
51
|
€
-430
|
€
-450
|
€
-2K
|
|
|
€
-112K
|
€
-112K
|
€
-68K
|
€
27K
|
€
13K
|
€
-9K
|
€
-11K
|
€
-17K
|
€
-25K
|
€
-9K
|
€
1K
|
€
4K
|
€
14K
|
€
2K
|
€
8K
|
€
-97
|
€
1K
|
€
-2K
|
€
-5K
|
|
|
0,42
|
0,54
|
0,73
|
1,29
|
1,31
|
0,91
|
0,84
|
0,85
|
0,55
|
0,48
|
2,54
|
38,63
|
1,69
|
1,21
|
1,47
|
0,81
|
6,19
|
0,25
|
0,55
|
|
|
0,25
|
0,51
|
0,71
|
1,25
|
1,26
|
0,81
|
0,54
|
0,67
|
0,69
|
0,48
|
2,54
|
38,63
|
1,69
|
1,21
|
1,47
|
0,81
|
6,19
|
0,25
|
0,55
|
|
|
0,42
|
0,54
|
0,73
|
1,29
|
1,32
|
0,91
|
0,84
|
0,85
|
0,62
|
0,48
|
2,54
|
38,63
|
1,69
|
1,21
|
1,47
|
0,81
|
6,19
|
0,25
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
129K
|
€
184K
|
€
120K
|
€
55K
|
€
89K
|
€
55K
|
€
101K
|
€
31K
|
€
8K
|
€
7K
|
€
9K
|
€
40K
|
€
15K
|
€
26K
|
€
3K
|
€
5K
|
€
5K
|
€
11K
|
|
|
€
193K
|
€
241K
|
€
251K
|
€
93K
|
€
42K
|
€
98K
|
€
66K
|
€
118K
|
€
56K
|
€
17K
|
€
12K
|
€
10K
|
€
32K
|
€
11K
|
€
23K
|
€
18K
|
€
19K
|
€
18K
|
€
22K
|
|
|
€
191K
|
€
241K
|
€
251K
|
€
93K
|
€
42K
|
€
98K
|
€
66K
|
€
118K
|
€
50K
|
€
17K
|
€
906
|
€
97
|
€
21K
|
€
9K
|
€
17K
|
€
520
|
€
231
|
€
2K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
10K
|
€
12K
|
€
2K
|
€
6K
|
€
17K
|
€
19K
|
€
15K
|
€
11K
|
|
|
-138,48%
|
-86,26%
|
-37,03%
|
22,40%
|
23,92%
|
-9,53%
|
-19,69%
|
-17,15%
|
-81,33%
|
-110,20%
|
-66,60%
|
-19,76%
|
18,43%
|
23,08%
|
13,20%
|
-514,78%
|
-287,19%
|
-247,67%
|
-93,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,31
|
-6
|
1,60
|
0,69
|
1,71
|
-1,16
|
-1,33
|
-1,21
|
-1,05
|
|
|
1 981,67
|
|
|
4,81
|
1,72
|
36,62
|
9,91
|
14,16
|
|
|
|
|
4,29
|
6,86
|
1,63
|
126,01
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,29%
|
39,13%
|
139,59%
|
51,29%
|
164,92%
|
-26,68%
|
-60,92%
|
-45,58%
|
64,76%
|
46,96%
|
64,22%
|
531,85%
|
53,94%
|
24,65%
|
377,86%
|
-0,34%
|
3,08%
|
3,59%
|
22,35%
|
|
|
0,29%
|
39,13%
|
139,59%
|
51,29%
|
164,92%
|
-26,68%
|
-60,92%
|
-45,58%
|
64,76%
|
46,96%
|
64,22%
|
531,85%
|
53,94%
|
-2,86%
|
351,13%
|
6,14%
|
10,28%
|
11,62%
|
31,75%
|
|
|
-0,41
|
-33,75
|
-51,68
|
11,49
|
39,44
|
2,54
|
11,99
|
7,82
|
-52,66
|
-51,75
|
-42,77
|
-105,10
|
9,94
|
-0,66
|
46,34
|
-31,63
|
-29,54
|
-28,79
|
-29,80
|
|
|
0,29
|
39,13
|
139,59
|
51,29
|
164,92
|
-26,68
|
-60,92
|
-45,58
|
64,76
|
46,96
|
64,22
|
531,85
|
53,94
|
-2,86
|
351,13
|
6,14
|
10,28
|
11,62
|
31,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|