D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
240K
|
€
120K
|
€
240K
|
€
240K
|
€
240K
|
€
225K
|
|
|
-50%
|
100%
|
-50%
|
0%
|
0%
|
6.67%
|
|
|
|
€
-193K
|
€
-58K
|
€
-122K
|
€
62K
|
€
3.23M
|
€
30K
|
€
-217K
|
|
|
€
5.74M
|
€
5.93M
|
€
5.99M
|
€
6.11M
|
€
6.05M
|
€
2.81M
|
€
2.78M
|
|
|
€
322K
|
€
454K
|
€
322K
|
€
526K
|
€
563K
|
€
315K
|
€
96K
|
|
|
|
€
7K
|
|
€
6K
|
€
10K
|
€
19K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
158K
|
€
23K
|
€
157K
|
€
184K
|
€
192K
|
€
-10K
|
|
|
32.19%
|
65.76%
|
19.41%
|
65.32%
|
76.63%
|
80.16%
|
-4.57%
|
|
|
€
39K
|
€
158K
|
€
23K
|
€
157K
|
€
184K
|
€
192K
|
€
-10K
|
|
|
€
-193K
|
€
-58K
|
€
-122K
|
€
62K
|
€
3.23M
|
€
30K
|
€
-217K
|
|
|
-161.18%
|
-24.03%
|
-101.86%
|
25.72%
|
1347.16%
|
12.6%
|
-96.24%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
53K
|
€
23K
|
€
6K
|
€
17K
|
€
62K
|
€
24K
|
|
|
€
-193K
|
€
-58K
|
€
-122K
|
€
62K
|
€
3.23M
|
€
30K
|
€
-217K
|
|
|
€
-993K
|
€
-864K
|
€
-123K
|
€
-665K
|
€
-2.34M
|
€
-4.38M
|
€
-4.21M
|
|
|
0.09
|
0.18
|
0.40
|
0.40
|
0.48
|
0.03
|
0.01
|
|
|
0.14
|
0.31
|
-1.74
|
0.44
|
0.51
|
0.04
|
0.01
|
|
|
1.34
|
1.88
|
18.38
|
0.42
|
0.50
|
0.03
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16.99M
|
€
17.35M
|
€
17.22M
|
€
11.73M
|
€
15.84M
|
€
10.87M
|
€
10.74M
|
|
|
€
11.26M
|
€
11.42M
|
€
11.23M
|
€
5.62M
|
€
9.80M
|
€
8.05M
|
€
7.95M
|
|
|
€
915K
|
€
841K
|
€
79K
|
€
1.06M
|
€
4.40M
|
€
4.41M
|
€
4.09M
|
|
|
€
10.16M
|
€
10.36M
|
€
11.03M
|
€
4.51M
|
€
5.28M
|
€
3.52M
|
€
3.72M
|
|
|
33.75%
|
34.17%
|
34.76%
|
52.1%
|
38.17%
|
25.89%
|
25.92%
|
|
|
1.77
|
1.75
|
1.84
|
0.74
|
0.87
|
1.25
|
1.33
|
|
|
291.50
|
72.36
|
482.34
|
35.83
|
53.27
|
41.86
|
|
|
|
0.15
|
0.65
|
0.16
|
1.53
|
1.17
|
1.19
|
-0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.37%
|
-0.97%
|
-2.04%
|
1.01%
|
53.47%
|
1.07%
|
-7.78%
|
|
|
-3.37%
|
-0.97%
|
-2.04%
|
1.01%
|
53.47%
|
1.07%
|
-7.78%
|
|
|
-1.14
|
-0.33
|
-0.71
|
0.53
|
20.41
|
0.28
|
-2.02
|
|
|
-3.37
|
-0.97
|
-2.04
|
1.01
|
53.47
|
1.07
|
-7.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121.67
|
147.22
|
20.24
|
36.80
|
36.80
|
138.02
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
121.67
|
147.22
|
20.24
|
36.80
|
36.80
|
138.02
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|