D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
23K
|
€
25K
|
€
22K
|
€
27K
|
€
13K
|
€
20K
|
€
22K
|
€
14K
|
€
19K
|
€
21K
|
€
18K
|
€
24K
|
€
55K
|
€
26K
|
€
26K
|
|
|
€
-10K
|
€
3K
|
€
4K
|
€
3K
|
€
10K
|
€
-3K
|
€
2K
|
€
2K
|
€
-9K
|
€
-4K
|
€
-746
|
€
-3K
|
€
3K
|
€
34K
|
€
2K
|
€
-37K
|
|
|
€
17K
|
€
27K
|
€
24K
|
€
19K
|
€
17K
|
€
7K
|
€
10K
|
€
8K
|
€
7K
|
€
15K
|
€
19K
|
€
20K
|
€
23K
|
€
20K
|
€
-14K
|
€
-16K
|
|
|
€
5K
|
€
16K
|
€
18K
|
€
15K
|
€
20K
|
€
8K
|
€
15K
|
€
16K
|
€
12K
|
€
12K
|
€
18K
|
€
17K
|
€
24K
|
€
61K
|
€
24K
|
€
27K
|
|
|
€
5K
|
€
7K
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
766
|
€
1K
|
€
854
|
€
807
|
€
1K
|
€
1K
|
€
1K
|
|
€
7K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
21K
|
€
22K
|
€
20K
|
€
24K
|
€
11K
|
€
18K
|
€
20K
|
€
12K
|
€
17K
|
€
18K
|
€
18K
|
€
24K
|
€
55K
|
€
25K
|
€
25K
|
|
|
€
-7K
|
€
8K
|
€
8K
|
€
7K
|
€
14K
|
€
343
|
€
7K
|
€
9K
|
€
1K
|
€
4K
|
€
7K
|
€
7K
|
€
14K
|
€
45K
|
€
15K
|
€
-18K
|
|
|
€
-10K
|
€
3K
|
€
4K
|
€
3K
|
€
10K
|
€
-3K
|
€
2K
|
€
2K
|
€
-9K
|
€
-4K
|
€
-746
|
€
-3K
|
€
3K
|
€
34K
|
€
2K
|
€
-37K
|
|
|
€
0
|
€
0
|
€
0
|
€
29K
|
€
0
|
€
5K
|
-
|
-
|
-
|
€
8K
|
-
|
€
4K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
8K
|
€
3K
|
€
5K
|
€
8K
|
€
8K
|
€
3K
|
€
746
|
€
1K
|
€
4K
|
€
2K
|
€
3K
|
€
342
|
€
411
|
€
392
|
€
504
|
|
|
€
3K
|
€
16K
|
€
17K
|
€
16K
|
€
20K
|
€
7K
|
€
13K
|
€
13K
|
€
3K
|
€
9K
|
€
10K
|
€
8K
|
€
13K
|
€
44K
|
€
12K
|
€
6K
|
|
|
€
-115K
|
€
-107K
|
€
-107K
|
€
-109K
|
€
-80K
|
€
-79K
|
€
-65K
|
€
-58K
|
€
-57K
|
€
-43K
|
€
-29K
|
€
-24K
|
€
-13K
|
€
-10K
|
€
-39K
|
€
-35K
|
|
|
0,27
|
0,31
|
0,33
|
0,30
|
0,43
|
0,50
|
0,41
|
0,44
|
0,44
|
0,52
|
0,60
|
0,64
|
0,79
|
0,81
|
0,31
|
0,28
|
|
|
0,27
|
0,31
|
0,33
|
0,30
|
0,43
|
0,51
|
0,41
|
0,45
|
0,45
|
0,53
|
0,61
|
0,65
|
0,81
|
0,83
|
0,31
|
0,28
|
|
|
0,27
|
0,31
|
0,33
|
0,30
|
0,43
|
0,50
|
0,41
|
0,45
|
0,45
|
0,52
|
0,61
|
0,64
|
0,80
|
0,82
|
0,31
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
216K
|
€
232K
|
€
239K
|
€
237K
|
€
261K
|
€
233K
|
€
256K
|
€
267K
|
€
279K
|
€
282K
|
€
292K
|
€
303K
|
€
308K
|
€
293K
|
€
299K
|
|
|
€
175K
|
€
189K
|
€
208K
|
€
219K
|
€
220K
|
€
254K
|
€
222K
|
€
248K
|
€
260K
|
€
264K
|
€
263K
|
€
272K
|
€
280K
|
€
288K
|
€
307K
|
€
315K
|
|
|
€
158K
|
€
156K
|
€
159K
|
€
155K
|
€
139K
|
€
156K
|
€
110K
|
€
103K
|
€
101K
|
€
89K
|
€
72K
|
€
66K
|
€
59K
|
€
52K
|
€
56K
|
€
48K
|
|
|
€
17K
|
€
33K
|
€
49K
|
€
65K
|
€
81K
|
€
97K
|
€
112K
|
€
144K
|
€
158K
|
€
174K
|
€
190K
|
€
205K
|
€
220K
|
€
236K
|
€
251K
|
€
266K
|
|
|
8,73%
|
12,37%
|
10,24%
|
8,17%
|
7,08%
|
2,65%
|
4,44%
|
3,22%
|
2,46%
|
5,44%
|
6,82%
|
6,84%
|
7,61%
|
6,50%
|
-4,83%
|
-5,40%
|
|
|
1
|
1,23
|
2,05
|
3,32
|
4,81
|
13,98
|
10,87
|
17,51
|
24,17
|
11,47
|
9,87
|
10,27
|
9,55
|
11,76
|
-17,77
|
-16,52
|
|
|
27,16
|
9,05
|
9,66
|
11,21
|
9,07
|
23,93
|
12,47
|
12,43
|
21,18
|
15,84
|
14,21
|
15,24
|
11,85
|
5,25
|
12,24
|
12,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,88%
|
60,30%
|
73,19%
|
80,09%
|
120,00%
|
98,72%
|
129,32%
|
157,05%
|
39,77%
|
57,18%
|
54,43%
|
40,56%
|
55,40%
|
219,18%
|
-83,11%
|
-35,86%
|
|
|
-59,61%
|
11,13%
|
17,86%
|
14,00%
|
58,81%
|
-49,83%
|
20,57%
|
20,62%
|
-132,06%
|
-26,41%
|
-3,88%
|
-15,57%
|
13,11%
|
170,52%
|
-14,10%
|
227,17%
|
|
|
-5,20
|
1,38
|
1,83
|
1,14
|
4,16
|
-1,32
|
0,91
|
0,66
|
-3,24
|
-1,44
|
-0,26
|
-1,06
|
1,00
|
11,08
|
0,68
|
-12,26
|
|
|
-59,61
|
11,13
|
17,86
|
14,00
|
58,81
|
-49,83
|
20,57
|
20,62
|
-132,06
|
-26,41
|
-3,88
|
-15,57
|
13,11
|
170,52
|
-14,10
|
227,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
747,46
|
|
3 533,82
|
9 516,58
|
628,86
|
255,80
|
189,49
|
131,89
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
747,46
|
|
3 533,82
|
9 516,58
|
628,86
|
255,80
|
189,49
|
131,89
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|