D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
19K
|
€
8K
|
€
-4K
|
€
-6K
|
€
-6K
|
|
|
€
15K
|
€
8K
|
€
-4K
|
€
-6K
|
€
-6K
|
|
|
€
26K
|
€
12K
|
€
4K
|
€
8K
|
€
14K
|
|
|
€
21K
|
€
8K
|
€
151
|
€
325
|
€
563
|
|
|
Impôts
|
€
2K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
8K
|
€
-4K
|
€
-6K
|
€
-6K
|
|
|
€
18K
|
€
8K
|
€
-4K
|
€
-6K
|
€
-6K
|
|
|
€
15K
|
€
8K
|
€
-4K
|
€
-6K
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
9K
|
€
2K
|
€
7K
|
€
32K
|
|
|
€
15K
|
€
8K
|
€
-4K
|
€
-6K
|
€
-6K
|
|
|
€
26K
|
€
312K
|
€
299K
|
€
298K
|
€
264K
|
|
|
7.46
|
155.47
|
39.97
|
93.81
|
32.72
|
|
|
7.46
|
12.25
|
2.59
|
7.15
|
5.78
|
|
|
7.46
|
155.47
|
39.97
|
93.81
|
32.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
314K
|
€
306K
|
€
301K
|
€
272K
|
|
|
€
4K
|
€
302K
|
€
303K
|
€
293K
|
€
258K
|
|
|
€
4K
|
€
2K
|
€
8K
|
€
3K
|
€
8K
|
|
|
-
|
€
300K
|
€
295K
|
€
290K
|
€
250K
|
|
|
86.6%
|
3.7%
|
1.2%
|
2.62%
|
5.02%
|
|
|
0.00
|
25.88
|
80.59
|
36.80
|
18.30
|
|
|
0.23
|
37.27
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56.25%
|
68.42%
|
-115.27%
|
-73.32%
|
-46.43%
|
|
|
56.25%
|
68.42%
|
-115.27%
|
-73.32%
|
-46.43%
|
|
|
48.71
|
2.53
|
-1.38
|
-1.92
|
-2.33
|
|
|
56.25
|
68.42
|
-115.27
|
-73.32
|
-46.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|