D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
33K
|
€
44K
|
€
93K
|
€
118K
|
€
43K
|
€
77K
|
€
80K
|
€
75K
|
€
62K
|
€
53K
|
€
41K
|
€
39K
|
€
41K
|
€
22K
|
€
23K
|
€
72K
|
€
61K
|
|
|
€
21K
|
€
-17K
|
€
6K
|
€
42K
|
€
62K
|
€
15K
|
€
34K
|
€
32K
|
€
27K
|
€
12K
|
€
18K
|
€
22K
|
€
21K
|
€
18K
|
€
4K
|
€
-35K
|
€
4K
|
€
-6K
|
|
|
€
301K
|
€
280K
|
€
297K
|
€
291K
|
€
249K
|
€
187K
|
€
172K
|
€
138K
|
€
105K
|
€
79K
|
€
67K
|
€
49K
|
€
27K
|
€
6K
|
€
-12K
|
€
-16K
|
€
18K
|
€
15K
|
|
|
€
61K
|
€
33K
|
€
44K
|
€
97K
|
€
128K
|
€
39K
|
€
83K
|
€
88K
|
€
73K
|
€
44K
|
€
50K
|
€
41K
|
€
32K
|
€
21K
|
€
5K
|
-
|
€
19K
|
€
9K
|
|
|
|
|
€
21K
|
€
17K
|
€
25K
|
€
19K
|
€
17K
|
€
19K
|
€
17K
|
€
8K
|
€
11K
|
€
16K
|
€
8K
|
|
|
€
1K
|
€
1K
|
€
7K
|
|
|
€
5K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
20K
|
€
31K
|
€
81K
|
€
107K
|
€
30K
|
€
70K
|
€
76K
|
€
63K
|
€
41K
|
€
49K
|
€
36K
|
€
34K
|
€
26K
|
€
7K
|
€
-18K
|
€
24K
|
€
12K
|
|
|
€
21K
|
€
-14K
|
€
6K
|
€
60K
|
€
87K
|
€
18K
|
€
51K
|
€
56K
|
€
44K
|
€
21K
|
€
30K
|
€
31K
|
€
29K
|
€
19K
|
€
788
|
€
-33K
|
€
9K
|
€
-3K
|
|
|
€
21K
|
€
-17K
|
€
6K
|
€
42K
|
€
62K
|
€
15K
|
€
34K
|
€
32K
|
€
27K
|
€
12K
|
€
18K
|
€
22K
|
€
21K
|
€
18K
|
€
4K
|
€
-35K
|
€
4K
|
€
-6K
|
|
|
€
4K
|
-
|
€
65K
|
€
4K
|
€
7K
|
€
71K
|
-
|
€
1K
|
€
3K
|
-
|
€
95K
|
€
5K
|
-
|
€
6K
|
€
-50K
|
€
413
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
197K
|
€
179K
|
€
256K
|
€
212K
|
€
141K
|
€
151K
|
€
105K
|
€
69K
|
€
33K
|
€
15K
|
€
33K
|
€
20K
|
€
16K
|
€
29K
|
€
25K
|
€
20K
|
€
33K
|
|
|
€
47K
|
€
17K
|
€
30K
|
€
63K
|
€
82K
|
€
28K
|
€
52K
|
€
52K
|
€
46K
|
€
32K
|
€
37K
|
€
27K
|
€
25K
|
€
25K
|
€
9K
|
€
-20K
|
€
18K
|
€
9K
|
|
|
€
260K
|
€
217K
|
€
200K
|
€
234K
|
€
183K
|
€
118K
|
€
143K
|
€
92K
|
€
49K
|
€
19K
|
€
4K
|
€
24K
|
€
2K
|
€
-23K
|
€
-42K
|
€
-102K
|
€
-82K
|
€
-100K
|
|
|
17.32
|
19.72
|
7.78
|
8.04
|
5.46
|
4.02
|
7.94
|
4.12
|
2.25
|
1.62
|
1.13
|
1.99
|
1.06
|
0.63
|
0.57
|
0.25
|
0.24
|
0.27
|
|
|
16.82
|
19.04
|
7.51
|
8.02
|
5.44
|
4.00
|
7.86
|
3.92
|
2.20
|
1.56
|
0.97
|
1.73
|
0.87
|
0.54
|
0.55
|
0.24
|
0.23
|
0.25
|
|
|
17.32
|
19.72
|
7.78
|
8.04
|
5.46
|
4.02
|
7.94
|
4.12
|
2.25
|
1.62
|
1.13
|
1.99
|
1.06
|
0.63
|
0.57
|
0.25
|
0.24
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
317K
|
€
292K
|
€
327K
|
€
325K
|
€
299K
|
€
244K
|
€
192K
|
€
169K
|
€
153K
|
€
129K
|
€
140K
|
€
74K
|
€
62K
|
€
69K
|
€
86K
|
€
120K
|
€
126K
|
€
152K
|
|
|
€
16K
|
€
12K
|
€
29K
|
€
33K
|
€
50K
|
€
58K
|
€
21K
|
€
31K
|
€
48K
|
€
51K
|
€
73K
|
€
25K
|
€
35K
|
€
63K
|
€
99K
|
€
137K
|
€
107K
|
€
137K
|
|
|
€
16K
|
€
12K
|
€
29K
|
€
33K
|
€
41K
|
€
39K
|
€
21K
|
€
30K
|
€
39K
|
€
30K
|
€
35K
|
€
25K
|
€
35K
|
€
63K
|
€
99K
|
€
135K
|
€
107K
|
€
137K
|
|
|
|
|
|
|
€
9K
|
€
19K
|
|
€
1K
|
€
9K
|
€
21K
|
€
38K
|
|
|
|
|
|
|
|
|
|
94.97%
|
96.03%
|
90.98%
|
89.74%
|
83.39%
|
76.47%
|
89.27%
|
81.71%
|
68.67%
|
60.83%
|
47.63%
|
66.59%
|
43.47%
|
8.21%
|
-14.43%
|
-13.37%
|
14.73%
|
9.79%
|
|
|
|
|
|
|
0.03
|
0.10
|
|
0.01
|
0.08
|
0.26
|
0.57
|
|
|
|
|
|
|
|
|
|
0.33
|
0.57
|
0.97
|
0.41
|
0.46
|
1.89
|
0.30
|
0.41
|
0.76
|
1.24
|
1.48
|
0.68
|
1.04
|
2.47
|
14.96
|
|
4.55
|
11.72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.66%
|
6.08%
|
10.23%
|
21.78%
|
32.93%
|
14.83%
|
30.48%
|
37.79%
|
43.32%
|
40.16%
|
55.9%
|
55.95%
|
94.57%
|
443.55%
|
-75.92%
|
123.55%
|
98.53%
|
57.15%
|
|
|
6.83%
|
-6.09%
|
2.03%
|
14.56%
|
24.91%
|
8.15%
|
19.8%
|
23.5%
|
25.28%
|
15.31%
|
26.56%
|
45.23%
|
78.83%
|
319.53%
|
-29.23%
|
214.82%
|
19.49%
|
-41.02%
|
|
|
6.49
|
-5.85
|
1.84
|
13.07
|
20.77
|
6.23
|
17.68
|
19.20
|
17.36
|
9.31
|
12.65
|
30.12
|
34.27
|
26.25
|
4.22
|
-28.73
|
2.87
|
-4.02
|
|
|
6.83
|
-6.09
|
2.03
|
14.56
|
24.91
|
8.15
|
19.80
|
23.50
|
25.28
|
15.31
|
26.56
|
45.23
|
78.83
|
319.53
|
-29.23
|
214.82
|
19.49
|
-41.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
0.40
|
0.20
|
0.20
|
0.70
|
0.20
|
0.30
|
0.20
|
0.50
|
0.40
|
1.40
|
1.90
|
1.60
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|