D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
433K
|
€
516K
|
€
382K
|
€
283K
|
€
301K
|
€
228K
|
€
-1K
|
€
-313
|
€
14K
|
€
-3K
|
€
3K
|
€
13K
|
€
-81
|
|
|
€
74K
|
€
131K
|
€
43K
|
€
10K
|
€
61K
|
€
13K
|
€
-14K
|
€
-5K
|
€
-2K
|
€
-9K
|
€
2K
|
€
8K
|
€
-1K
|
|
|
€
350K
|
€
284K
|
€
153K
|
€
110K
|
€
98K
|
€
37K
|
€
24K
|
€
15K
|
€
20K
|
€
21K
|
€
30K
|
€
28K
|
€
21K
|
|
|
2,60
|
2,80
|
3,30
|
3,30
|
2,40
|
5,20
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
252K
|
€
109K
|
€
48K
|
€
99K
|
€
36K
|
€
852
|
€
630
|
€
4K
|
€
1K
|
€
4K
|
€
14K
|
€
1K
|
|
|
€
1K
|
€
41K
|
€
21K
|
€
13K
|
€
14K
|
€
2K
|
€
160
|
|
|
|
€
800
|
€
7K
|
|
|
|
€
46K
|
€
50K
|
€
51K
|
€
34K
|
€
8K
|
€
26K
|
€
5K
|
|
|
|
|
|
|
|
|
Dividendes
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
10,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
243K
|
€
110K
|
€
58K
|
€
114K
|
€
43K
|
€
-5K
|
€
-719
|
€
3K
|
€
-4K
|
€
3K
|
€
12K
|
€
-962
|
|
|
€
105K
|
€
190K
|
€
64K
|
€
17K
|
€
80K
|
€
18K
|
€
-13K
|
€
-5K
|
€
-2K
|
€
-9K
|
€
3K
|
€
12K
|
€
-1K
|
|
|
€
74K
|
€
131K
|
€
43K
|
€
10K
|
€
61K
|
€
13K
|
€
-14K
|
€
-5K
|
€
-2K
|
€
-9K
|
€
2K
|
€
8K
|
€
-1K
|
|
|
€
60K
|
€
90K
|
€
15K
|
€
31K
|
€
71K
|
|
€
170K
|
€
0
|
€
0
|
€
21K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
223K
|
€
194K
|
€
138K
|
€
54K
|
€
48K
|
€
58K
|
€
11K
|
€
139
|
€
2K
|
€
5K
|
€
27K
|
€
19K
|
€
20K
|
|
|
€
137K
|
€
184K
|
€
89K
|
€
51K
|
€
95K
|
€
38K
|
€
-6K
|
€
-875
|
€
3K
|
€
-4K
|
€
2K
|
€
8K
|
€
-1K
|
|
|
€
127K
|
€
59K
|
€
9K
|
€
-42K
|
€
-27K
|
€
-37K
|
€
-23K
|
|
€
7K
|
€
5K
|
€
30K
|
€
28K
|
€
20K
|
|
|
2,15
|
1,38
|
1,06
|
0,68
|
0,73
|
0,70
|
0,61
|
|
4,28
|
5,02
|
32,57
|
5,16
|
160,09
|
|
|
2,11
|
1,33
|
0,99
|
0,54
|
0,56
|
0,56
|
0,42
|
|
4,28
|
5,02
|
32,57
|
5,16
|
160,09
|
|
|
2,70
|
1,80
|
1,06
|
0,68
|
0,73
|
0,70
|
0,61
|
|
4,28
|
5,02
|
32,57
|
5,16
|
160,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
517K
|
€
501K
|
€
335K
|
€
304K
|
€
302K
|
€
277K
|
€
207K
|
€
15K
|
€
22K
|
€
23K
|
€
31K
|
€
35K
|
€
21K
|
|
|
€
167K
|
€
217K
|
€
182K
|
€
194K
|
€
204K
|
€
240K
|
€
183K
|
|
€
2K
|
€
1K
|
€
949
|
€
7K
|
€
126
|
|
|
€
110K
|
€
154K
|
€
141K
|
€
128K
|
€
102K
|
€
124K
|
€
59K
|
|
€
2K
|
€
1K
|
€
949
|
€
7K
|
€
126
|
|
|
€
57K
|
€
63K
|
€
41K
|
€
66K
|
€
102K
|
€
116K
|
€
124K
|
|
|
|
|
|
|
|
|
67,67%
|
56,72%
|
45,62%
|
36,09%
|
32,50%
|
13,38%
|
11,69%
|
100,00%
|
89,87%
|
94,95%
|
96,95%
|
80,80%
|
99,39%
|
|
|
0,16
|
0,22
|
0,27
|
0,60
|
1,04
|
3,14
|
5,12
|
|
|
|
|
|
|
|
|
1
|
0,89
|
1,65
|
3,37
|
1,78
|
5,60
|
|
|
0,79
|
|
0,35
|
0,56
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,00%
|
64,78%
|
58,51%
|
46,15%
|
96,78%
|
102,44%
|
-26,63%
|
-5,94%
|
13,99%
|
-18,14%
|
6,27%
|
28,24%
|
-5,20%
|
|
|
21,02%
|
46,24%
|
28,27%
|
8,72%
|
62,17%
|
34,86%
|
-57,81%
|
-35,10%
|
-7,89%
|
-40,35%
|
5,68%
|
27,62%
|
-6,92%
|
|
|
14,23
|
26,23
|
12,90
|
3,15
|
20,21
|
4,66
|
-6,76
|
-35,10
|
-7,09
|
-38,31
|
5,51
|
22,32
|
-6,88
|
|
|
21,02
|
46,24
|
28,27
|
8,72
|
62,17
|
34,86
|
-57,81
|
-35,10
|
-7,89
|
-40,35
|
5,68
|
27,62
|
-6,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,60
|
2,80
|
3,30
|
3,30
|
2,40
|
5,20
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
18K
|
€
15K
|
€
10K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|