D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
23K
|
€
8K
|
€
-16K
|
€
-36K
|
€
-27K
|
€
-137K
|
€
-164K
|
€
-243K
|
€
-74K
|
|
|
€
79K
|
€
4K
|
€
11K
|
€
-17K
|
€
-38K
|
€
-30K
|
€
-167K
|
€
-148K
|
€
-263K
|
€
-98K
|
|
|
€
-566K
|
€
-646K
|
€
-650K
|
€
-661K
|
€
-644K
|
€
-607K
|
€
-576K
|
€
-385K
|
€
-221K
|
€
58K
|
|
|
€
71K
|
€
16K
|
€
5K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
|
|
Impôts
|
|
€
35K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
22K
|
€
7K
|
€
-16K
|
€
-37K
|
€
-28K
|
€
-138K
|
€
-165K
|
€
-244K
|
€
-75K
|
|
|
€
101K
|
€
22K
|
€
7K
|
€
-16K
|
€
-37K
|
€
-30K
|
€
-191K
|
€
-200K
|
€
-279K
|
€
-123K
|
|
|
€
79K
|
€
4K
|
€
11K
|
€
-17K
|
€
-38K
|
€
-30K
|
€
-167K
|
€
-148K
|
€
-263K
|
€
-98K
|
|
|
Capex
|
|
|
|
|
|
|
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
278K
|
€
91K
|
€
76K
|
€
87K
|
€
156K
|
€
191K
|
€
3K
|
€
52K
|
€
2K
|
€
541
|
|
|
€
79K
|
€
4K
|
€
11K
|
€
-17K
|
€
-37K
|
€
-28K
|
€
-113K
|
€
-112K
|
€
-228K
|
€
-50K
|
|
|
€
25K
|
€
-75K
|
€
-556K
|
€
-661K
|
€
-644K
|
€
-607K
|
€
-579K
|
€
-442K
|
€
-313K
|
€
-54K
|
|
|
1,08
|
0,69
|
0,19
|
0,16
|
0,22
|
0,26
|
0,03
|
0,17
|
0,17
|
0,41
|
|
|
-1,20
|
-1,06
|
0,50
|
0,40
|
0,46
|
0,44
|
0,06
|
0,20
|
0,25
|
0,41
|
|
|
20,93
|
4,02
|
0,27
|
0,23
|
0,30
|
0,33
|
0,04
|
0,18
|
0,20
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
351K
|
€
169K
|
€
126K
|
€
129K
|
€
183K
|
€
219K
|
€
22K
|
€
144K
|
€
156K
|
€
149K
|
|
|
€
917K
|
€
815K
|
€
776K
|
€
790K
|
€
828K
|
€
825K
|
€
599K
|
€
529K
|
€
378K
|
€
91K
|
|
|
€
17K
|
€
42K
|
€
469K
|
€
557K
|
€
611K
|
€
663K
|
€
472K
|
€
482K
|
€
316K
|
€
91K
|
|
|
€
591K
|
€
571K
|
€
94K
|
|
|
|
|
|
|
|
|
|
-161,59%
|
-381,57%
|
-513,84%
|
-510,64%
|
-351,65%
|
-277,40%
|
-2 595,41%
|
-267,75%
|
-141,47%
|
38,89%
|
|
|
-1,04
|
-0,88
|
-0,14
|
|
|
|
|
|
|
|
|
|
9,09
|
36,66
|
104,84
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14,03%
|
-0,62%
|
-1,72%
|
2,52%
|
5,74%
|
4,60%
|
19,68%
|
29,14%
|
102,91%
|
-86,62%
|
|
|
-14,03%
|
-0,62%
|
-1,72%
|
2,52%
|
5,84%
|
5,00%
|
28,94%
|
38,35%
|
118,95%
|
-169,45%
|
|
|
22,66
|
2,35
|
8,85
|
-12,88
|
-20,53
|
-13,87
|
-751,04
|
-102,69
|
-168,28
|
-65,89
|
|
|
-14,03
|
-0,62
|
-1,72
|
2,52
|
5,84
|
5,00
|
28,94
|
38,35
|
118,95
|
-169,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|