D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.06M
|
€
1.19M
|
€
473K
|
€
936K
|
€
1.56M
|
€
1.09M
|
€
667K
|
€
617K
|
€
126K
|
€
675K
|
€
994K
|
€
561K
|
€
440K
|
€
112K
|
€
-26K
|
€
13K
|
|
|
€
-131K
|
€
-692K
|
€
-1.21M
|
€
-144K
|
€
745K
|
€
432K
|
€
37K
|
€
35K
|
€
-471K
|
€
-98K
|
€
417K
|
€
158K
|
€
245K
|
€
17K
|
€
-28K
|
€
10K
|
|
|
€
11.50M
|
€
8.04M
|
€
3.29M
|
€
4.50M
|
€
1.64M
|
€
899K
|
€
467K
|
€
430K
|
€
395K
|
€
866K
|
€
964K
|
€
547K
|
€
389K
|
€
144K
|
€
947
|
€
29K
|
|
|
27.00
|
21.20
|
16.20
|
12.20
|
6.20
|
5.40
|
5.10
|
5.40
|
5.30
|
9.30
|
5.60
|
4.00
|
0.70
|
|
|
|
|
|
€
560K
|
€
392K
|
€
129K
|
€
536K
|
€
1.05M
|
€
678K
|
€
318K
|
€
309K
|
€
16K
|
€
244K
|
€
770K
|
€
391K
|
€
461K
|
€
97K
|
€
39
|
€
15K
|
|
|
€
48K
|
€
2K
|
€
4K
|
€
58
|
€
302
|
€
34K
|
€
8K
|
€
130
|
€
92
|
€
1K
|
€
42
|
€
2K
|
€
8K
|
€
8K
|
|
€
2K
|
|
|
€
274K
|
€
146K
|
€
113K
|
€
72K
|
€
49K
|
€
37K
|
€
28K
|
€
28K
|
€
23K
|
€
40K
|
€
30K
|
€
18K
|
€
6K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
-300K
|
€
-544K
|
€
325K
|
€
1.11M
|
€
753K
|
€
394K
|
€
338K
|
€
-151K
|
€
220K
|
€
698K
|
€
387K
|
€
413K
|
€
111K
|
€
-26K
|
€
13K
|
|
|
€
-1.01M
|
€
-940K
|
€
-1.22M
|
€
-120K
|
€
783K
|
€
469K
|
€
57K
|
€
58K
|
€
-461K
|
€
-84K
|
€
425K
|
€
167K
|
€
260K
|
€
18K
|
€
-28K
|
€
10K
|
|
|
€
-131K
|
€
-692K
|
€
-1.21M
|
€
-144K
|
€
745K
|
€
432K
|
€
37K
|
€
35K
|
€
-471K
|
€
-98K
|
€
417K
|
€
158K
|
€
245K
|
€
17K
|
€
-28K
|
€
10K
|
|
|
€
962K
|
€
634K
|
€
670K
|
€
440K
|
€
455K
|
|
|
€
246K
|
€
254K
|
€
367K
|
€
245K
|
€
221K
|
€
144K
|
€
185K
|
€
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
974K
|
€
2.67M
|
€
1.93M
|
€
3.26M
|
€
1.81M
|
€
605K
|
€
137K
|
€
184K
|
€
36K
|
€
61K
|
€
86K
|
€
128K
|
€
166K
|
€
67K
|
€
16K
|
€
13K
|
|
|
€
847K
|
€
-53K
|
€
-535K
|
€
301K
|
€
1.07M
|
€
716K
|
€
374K
|
€
315K
|
€
-161K
|
€
206K
|
€
691K
|
€
378K
|
€
398K
|
€
110K
|
€
-27K
|
€
13K
|
|
|
€
9.70M
|
€
7.06M
|
€
2.47M
|
€
3.68M
|
€
1.30M
|
€
1.27M
|
€
600K
|
€
534K
|
€
284K
|
€
863K
|
€
710K
|
€
474K
|
€
282K
|
€
85K
|
€
29K
|
€
25K
|
|
|
3.45
|
3.73
|
1.38
|
3.36
|
1.46
|
1.47
|
1.48
|
2.32
|
1.54
|
1.95
|
1.70
|
1.63
|
2.42
|
1.64
|
3.08
|
5.96
|
|
|
-5.86
|
-5.85
|
-1.68
|
-7.68
|
-1.88
|
-1.93
|
-2.61
|
1.69
|
1.52
|
-7.49
|
-5.17
|
-3.09
|
-9.05
|
2.43
|
2.17
|
3.46
|
|
|
16.45
|
19.93
|
14.05
|
11.57
|
10.08
|
10.44
|
5.75
|
2.38
|
1.81
|
5.05
|
4.89
|
6.68
|
6.56
|
1.96
|
3.08
|
5.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16.45M
|
€
11.23M
|
€
9.75M
|
€
6.21M
|
€
5.04M
|
€
4.30M
|
€
2.22M
|
€
1.31M
|
€
1.12M
|
€
2.09M
|
€
2.09M
|
€
1.50M
|
€
750K
|
€
451K
|
€
46K
|
€
34K
|
|
|
€
3.95M
|
€
2.59M
|
€
6.46M
|
€
1.71M
|
€
3.39M
|
€
3.40M
|
€
1.76M
|
€
882K
|
€
727K
|
€
1.23M
|
€
1.12M
|
€
953K
|
€
361K
|
€
307K
|
€
45K
|
€
5K
|
|
|
€
830K
|
€
484K
|
€
634K
|
€
452K
|
€
411K
|
€
378K
|
€
323K
|
€
393K
|
€
448K
|
€
351K
|
€
353K
|
€
183K
|
€
73K
|
€
112K
|
€
14K
|
€
5K
|
|
|
|
-
|
€
26K
|
€
155K
|
€
546K
|
€
724K
|
€
501K
|
€
478K
|
€
200K
|
€
319K
|
€
107K
|
€
203K
|
€
163K
|
€
173K
|
€
31K
|
|
|
|
69.9%
|
71.6%
|
33.74%
|
72.45%
|
32.64%
|
20.91%
|
21%
|
32.78%
|
35.2%
|
41.37%
|
46.22%
|
36.46%
|
51.92%
|
31.94%
|
2.07%
|
85.21%
|
|
|
|
0.00
|
0.01
|
0.03
|
0.33
|
0.81
|
1.07
|
1.11
|
0.51
|
0.37
|
0.11
|
0.37
|
0.42
|
1.20
|
32.54
|
|
|
|
|
|
|
5.26
|
3.06
|
4.51
|
4.46
|
2.61
|
|
5.57
|
1.61
|
2.46
|
0.87
|
2.76
|
|
0.39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.37%
|
-0.66%
|
-16.26%
|
6.68%
|
65.1%
|
79.68%
|
80%
|
73.27%
|
-40.8%
|
23.75%
|
71.65%
|
69.04%
|
102.19%
|
76.5%
|
-2802.01%
|
44.36%
|
|
|
-1.14%
|
-8.61%
|
-36.76%
|
-3.21%
|
45.32%
|
48.05%
|
7.9%
|
8.14%
|
-119.11%
|
-11.38%
|
43.25%
|
28.83%
|
62.99%
|
11.54%
|
-2953.54%
|
35.68%
|
|
|
-0.79
|
-6.17
|
-12.40
|
-2.32
|
14.79
|
10.05
|
1.66
|
2.67
|
-41.93
|
-4.71
|
19.99
|
10.51
|
32.70
|
3.69
|
-61.10
|
30.40
|
|
|
-1.14
|
-8.61
|
-36.76
|
-3.21
|
45.32
|
48.05
|
7.90
|
8.14
|
-119.11
|
-11.38
|
43.25
|
28.83
|
62.99
|
11.54
|
-2,953.54
|
35.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.00
|
21.20
|
16.20
|
12.20
|
6.20
|
5.40
|
5.10
|
5.40
|
5.30
|
9.30
|
5.60
|
4.00
|
0.70
|
|
|
|
|
|
€
10K
|
€
7K
|
€
7K
|
€
6K
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
8K
|
|
|
|