DB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
10K
|
€
13K
|
€
5K
|
€
6K
|
€
15K
|
€
-4K
|
€
5K
|
€
7K
|
€
-1K
|
€
4K
|
€
17
|
€
4K
|
€
8K
|
€
2K
|
€
22K
|
€
19K
|
€
12K
|
€
28K
|
€
8K
|
|
|
€
10K
|
€
4K
|
€
8K
|
€
3K
|
€
532
|
€
11K
|
€
-8K
|
€
-2K
|
€
4K
|
€
-3K
|
€
2K
|
€
-4K
|
€
513
|
€
-3K
|
€
-9K
|
€
7K
|
€
-5K
|
€
-2K
|
€
17K
|
€
-3K
|
|
|
€
35K
|
€
25K
|
€
21K
|
€
13K
|
€
10K
|
€
9K
|
€
-1K
|
€
7K
|
€
9K
|
€
5K
|
€
7K
|
€
6K
|
€
9K
|
€
9K
|
€
12K
|
€
20K
|
€
19K
|
€
24K
|
€
27K
|
€
10K
|
|
|
€
18K
|
€
11K
|
€
21K
|
€
8K
|
€
8K
|
€
22K
|
€
734
|
€
6K
|
€
10K
|
€
220
|
€
6K
|
€
282
|
€
5K
|
€
11K
|
€
2K
|
€
28K
|
€
18K
|
€
18K
|
€
40K
|
€
10K
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
€
143
|
€
36
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88.44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
9K
|
€
12K
|
€
4K
|
€
4K
|
€
14K
|
€
-4K
|
€
4K
|
€
5K
|
€
-2K
|
€
3K
|
€
-906
|
€
2K
|
€
7K
|
€
1K
|
€
20K
|
€
15K
|
€
11K
|
€
26K
|
€
6K
|
|
|
€
13K
|
€
8K
|
€
10K
|
€
4K
|
€
752
|
€
11K
|
€
-7K
|
€
407
|
€
5K
|
€
-2K
|
€
3K
|
€
-3K
|
€
729
|
€
-2K
|
€
-8K
|
€
10K
|
€
1K
|
€
409
|
€
17K
|
€
-1K
|
|
|
€
10K
|
€
4K
|
€
8K
|
€
3K
|
€
532
|
€
11K
|
€
-8K
|
€
-2K
|
€
4K
|
€
-3K
|
€
2K
|
€
-4K
|
€
513
|
€
-3K
|
€
-9K
|
€
7K
|
€
-5K
|
€
-2K
|
€
17K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
18K
|
€
16K
|
€
10K
|
€
11K
|
€
12K
|
€
8K
|
€
8K
|
€
9K
|
€
4K
|
€
12K
|
€
2K
|
€
6K
|
€
5K
|
€
8K
|
€
16K
|
€
12K
|
€
13K
|
€
18K
|
€
10K
|
|
|
€
12K
|
€
5K
|
€
10K
|
€
4K
|
€
4K
|
€
14K
|
€
-5K
|
€
1K
|
€
4K
|
€
-2K
|
€
2K
|
€
-2K
|
€
2K
|
€
6K
|
€
351
|
€
17K
|
€
9K
|
€
9K
|
€
25K
|
€
5K
|
|
|
€
34K
|
€
23K
|
€
18K
|
€
12K
|
€
9K
|
€
9K
|
€
-2K
|
€
6K
|
€
9K
|
€
5K
|
€
7K
|
€
5K
|
€
8K
|
€
6K
|
€
4K
|
€
3K
|
€
-7K
|
€
11K
|
€
9K
|
€
9K
|
|
|
36.74
|
30.63
|
4.97
|
5.92
|
2.14
|
2.18
|
0.84
|
2.11
|
3.63
|
2.51
|
1.73
|
2.13
|
3.17
|
1.68
|
1.24
|
1.12
|
0.81
|
1.87
|
1.55
|
1.78
|
|
|
36.74
|
30.63
|
4.97
|
5.92
|
2.14
|
2.18
|
6.84
|
2.11
|
3.63
|
2.51
|
1.89
|
2.13
|
3.17
|
1.68
|
1.24
|
1.12
|
0.81
|
1.87
|
1.55
|
1.78
|
|
|
36.74
|
30.63
|
4.97
|
5.92
|
2.14
|
2.18
|
1.49
|
2.11
|
3.63
|
2.51
|
1.81
|
2.13
|
3.17
|
1.68
|
1.24
|
1.12
|
0.81
|
1.87
|
1.55
|
1.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
26K
|
€
25K
|
€
15K
|
€
17K
|
€
19K
|
€
16K
|
€
21K
|
€
12K
|
€
7K
|
€
17K
|
€
10K
|
€
13K
|
€
17K
|
€
27K
|
€
48K
|
€
54K
|
€
37K
|
€
43K
|
€
22K
|
|
|
€
940
|
€
792
|
€
5K
|
€
2K
|
€
8K
|
€
10K
|
€
17K
|
€
15K
|
€
3K
|
€
3K
|
€
9K
|
€
4K
|
€
4K
|
€
9K
|
€
15K
|
€
27K
|
€
35K
|
€
12K
|
€
16K
|
€
12K
|
|
|
€
940
|
€
792
|
€
5K
|
€
2K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
3K
|
€
3K
|
€
9K
|
€
4K
|
€
4K
|
€
9K
|
€
15K
|
€
27K
|
€
35K
|
€
12K
|
€
16K
|
€
12K
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.36%
|
96.91%
|
82.05%
|
83.7%
|
56.17%
|
47.62%
|
-8.93%
|
31.14%
|
72.44%
|
60.11%
|
43.78%
|
57.14%
|
72.24%
|
51.04%
|
43.56%
|
42.46%
|
35.79%
|
66.44%
|
61.75%
|
46.25%
|
|
|
|
|
|
|
|
0.30
|
-4.19
|
1.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.06
|
0.09
|
0.39
|
0.60
|
1.68
|
0.72
|
|
4.08
|
0.63
|
|
3.02
|
|
1.59
|
1.16
|
14.66
|
1.38
|
2.40
|
1.12
|
0.63
|
1.84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.81%
|
21.48%
|
48.66%
|
27.84%
|
44.19%
|
150.82%
|
343.49%
|
18%
|
48.03%
|
-53.72%
|
27.53%
|
-28.21%
|
21.91%
|
72.83%
|
3.03%
|
83.42%
|
43.74%
|
34.81%
|
95.85%
|
51.22%
|
|
|
28.31%
|
15.93%
|
39.56%
|
23.71%
|
5.52%
|
115.63%
|
568.56%
|
-30.04%
|
48.03%
|
-63.44%
|
21.58%
|
-62.46%
|
5.47%
|
-30.54%
|
-74.83%
|
33.52%
|
-25.74%
|
-8.56%
|
62.27%
|
-26.37%
|
|
|
27.56
|
15.44
|
32.46
|
19.84
|
3.10
|
55.06
|
-50.79
|
-9.35
|
34.79
|
-38.14
|
9.45
|
-35.69
|
3.95
|
-15.58
|
-32.59
|
14.23
|
-9.21
|
-5.69
|
38.45
|
-12.20
|
|
|
28.31
|
15.93
|
39.56
|
23.71
|
5.52
|
115.63
|
568.56
|
-30.04
|
48.03
|
-63.44
|
21.58
|
-62.46
|
5.47
|
-30.54
|
-74.83
|
33.52
|
-25.74
|
-8.56
|
62.27
|
-26.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.74
|
21.95
|
39.63
|
7.93
|
1.84
|
13.56
|
23.38
|
|
5.03
|
|
22.10
|
51.93
|
100.62
|
37.86
|
34.56
|
40.91
|
11.86
|
54.79
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.74
|
21.95
|
39.63
|
7.93
|
1.84
|
13.56
|
23.38
|
|
5.03
|
|
22.10
|
51.93
|
100.62
|
37.86
|
34.56
|
40.91
|
11.86
|
54.79
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|