DD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
105K
|
€
75K
|
€
86K
|
€
62K
|
€
44K
|
€
12K
|
€
74K
|
€
43K
|
€
948K
|
€
-593K
|
€
-249K
|
€
5K
|
€
7K
|
€
833
|
€
2K
|
€
-3K
|
|
|
€
28K
|
€
5K
|
€
7K
|
€
58K
|
€
41K
|
€
30K
|
€
7K
|
€
43K
|
€
6K
|
€
941K
|
€
-603K
|
€
-283K
|
€
766
|
€
7K
|
€
753
|
€
2K
|
€
-3K
|
|
|
€
295K
|
€
266K
|
€
261K
|
€
254K
|
€
196K
|
€
155K
|
€
125K
|
€
118K
|
€
75K
|
€
69K
|
€
-873K
|
€
-270K
|
€
14K
|
€
13K
|
€
6K
|
€
5K
|
€
3K
|
|
|
€
67K
|
€
78K
|
€
51K
|
€
104K
|
€
76K
|
€
55K
|
€
18K
|
€
85K
|
€
45K
|
€
1,01M
|
-
|
-
|
€
6K
|
€
9K
|
€
1K
|
€
4K
|
€
165
|
|
|
€
85K
|
€
174K
|
€
30K
|
€
8K
|
€
21K
|
€
15K
|
€
4K
|
€
26K
|
€
14K
|
|
€
4K
|
€
275
|
€
476
|
€
5
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
97K
|
€
59K
|
€
85K
|
€
61K
|
€
44K
|
€
12K
|
€
74K
|
€
43K
|
€
947K
|
€
-594K
|
€
-252K
|
€
5K
|
€
7K
|
€
833
|
€
2K
|
€
-3K
|
|
|
€
79K
|
€
97K
|
€
59K
|
€
85K
|
€
61K
|
€
44K
|
€
12K
|
€
69K
|
€
37K
|
€
942K
|
€
-600K
|
€
-257K
|
€
5K
|
€
7K
|
€
833
|
€
2K
|
€
-3K
|
|
|
€
28K
|
€
5K
|
€
7K
|
€
58K
|
€
41K
|
€
30K
|
€
7K
|
€
43K
|
€
6K
|
€
941K
|
€
-603K
|
€
-283K
|
€
766
|
€
7K
|
€
753
|
€
2K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
878K
|
€
378K
|
€
101K
|
€
70K
|
€
16K
|
€
57K
|
€
6K
|
€
6K
|
€
31K
|
€
315K
|
€
812K
|
|
€
769
|
€
169
|
€
1K
|
€
3K
|
|
|
€
28K
|
€
5K
|
€
7K
|
€
58K
|
€
41K
|
€
30K
|
€
7K
|
€
48K
|
€
12K
|
€
947K
|
€
-598K
|
€
-278K
|
€
766
|
€
7K
|
€
753
|
€
2K
|
€
-3K
|
|
|
€
294K
|
€
266K
|
€
261K
|
€
253K
|
€
195K
|
€
155K
|
€
125K
|
€
118K
|
€
69K
|
€
57K
|
€
-890K
|
€
-292K
|
€
14K
|
€
13K
|
€
6K
|
€
5K
|
€
3K
|
|
|
1,24
|
1,14
|
1,19
|
3,58
|
5,13
|
10,28
|
23,78
|
5,21
|
5,83
|
2,42
|
0,71
|
0,86
|
1,10
|
1,25
|
1,08
|
1,07
|
12,28
|
|
|
1,19
|
0,80
|
0,70
|
2,70
|
4,03
|
10,28
|
23,78
|
5,21
|
5,83
|
2,42
|
-0,18
|
-0,63
|
1,10
|
1,25
|
1,08
|
1,07
|
12,28
|
|
|
1,26
|
1,14
|
1,19
|
3,58
|
5,13
|
10,28
|
23,78
|
5,21
|
5,83
|
2,42
|
10,10
|
10,79
|
1,10
|
1,25
|
1,08
|
1,07
|
12,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,50M
|
€
2,13M
|
€
1,62M
|
€
352K
|
€
243K
|
€
172K
|
€
131K
|
€
146K
|
€
89K
|
€
109K
|
€
2,17M
|
€
1,75M
|
€
159K
|
€
65K
|
€
81K
|
€
80K
|
€
4K
|
|
|
€
1,20M
|
€
1,86M
|
€
1,36M
|
€
98K
|
€
47K
|
€
17K
|
€
5K
|
€
28K
|
€
14K
|
€
40K
|
€
3,05M
|
€
2,02M
|
€
145K
|
€
52K
|
€
75K
|
€
75K
|
€
300
|
|
|
€
1,19M
|
€
1,86M
|
€
1,36M
|
€
98K
|
€
47K
|
€
17K
|
€
5K
|
€
28K
|
€
14K
|
€
40K
|
€
214K
|
€
161K
|
€
145K
|
€
52K
|
€
75K
|
€
75K
|
€
300
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,68%
|
12,51%
|
16,11%
|
72,13%
|
80,56%
|
90,29%
|
95,81%
|
80,85%
|
83,99%
|
63,10%
|
-40,14%
|
-15,37%
|
8,72%
|
20,16%
|
7,30%
|
6,49%
|
91,85%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,16
|
19,12
|
22,86
|
1,15
|
0,77
|
0,38
|
0,46
|
0,38
|
0,34
|
0,04
|
|
|
29,10
|
7,14
|
90,52
|
39,37
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,64%
|
1,94%
|
2,74%
|
22,89%
|
20,85%
|
19,23%
|
5,76%
|
41,03%
|
15,75%
|
1 376,53%
|
68,47%
|
103,09%
|
5,52%
|
54,70%
|
12,68%
|
34,81%
|
-83,45%
|
|
|
9,64%
|
1,94%
|
2,74%
|
22,89%
|
20,85%
|
19,23%
|
5,76%
|
36,33%
|
8,36%
|
1 368,48%
|
69,10%
|
105,14%
|
5,52%
|
54,70%
|
12,68%
|
34,81%
|
-83,45%
|
|
|
1,90
|
0,24
|
0,44
|
16,51
|
16,80
|
17,36
|
5,52
|
29,37
|
7,03
|
863,51
|
-27,74
|
-16,16
|
0,48
|
11,03
|
0,93
|
2,26
|
-76,66
|
|
|
9,64
|
1,94
|
2,74
|
22,89
|
20,85
|
19,23
|
5,76
|
36,33
|
8,36
|
1 368,48
|
69,10
|
105,14
|
5,52
|
54,70
|
12,68
|
34,81
|
-83,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 998,09
|
1 856,56
|
10 250,42
|
365
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 998,09
|
1 856,56
|
10 250,42
|
365
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|