DU
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
5K
|
€
79K
|
€
42K
|
€
9K
|
€
26K
|
€
61K
|
€
116K
|
€
69K
|
€
58K
|
€
-1K
|
€
3K
|
€
24K
|
€
-26K
|
€
-6K
|
€
6K
|
€
16K
|
€
6K
|
€
-2K
|
€
-3K
|
|
|
€
-220K
|
€
-4K
|
€
71K
|
€
6K
|
€
-69K
|
€
-24K
|
€
3K
|
€
63K
|
€
38K
|
€
34K
|
€
-9K
|
€
-5K
|
€
18K
|
€
-34K
|
€
-15K
|
€
-3K
|
€
8K
|
€
10K
|
€
-2K
|
€
-14K
|
|
|
€
-146K
|
€
74K
|
€
79K
|
€
8K
|
€
2K
|
€
72K
|
€
96K
|
€
93K
|
€
30K
|
€
-8K
|
€
-42K
|
€
-33K
|
€
-28K
|
€
-46K
|
€
-12K
|
€
2K
|
€
6K
|
€
3K
|
€
-7K
|
€
-5K
|
|
|
€
29K
|
€
5K
|
€
74K
|
€
36K
|
€
98
|
€
23K
|
€
45K
|
€
126K
|
€
68K
|
€
40K
|
-
|
€
996
|
€
15K
|
-
|
-
|
€
4K
|
€
13K
|
€
4K
|
-
|
-
|
|
|
€
5K
|
€
4K
|
€
1K
|
€
242
|
€
10K
|
€
7K
|
€
3K
|
€
25K
|
€
19K
|
€
12K
|
€
5K
|
€
6K
|
|
|
|
€
4K
|
€
2K
|
€
4K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
2K
|
€
77K
|
€
39K
|
€
-28K
|
€
24K
|
€
59K
|
€
114K
|
€
68K
|
€
57K
|
€
-3K
|
€
1K
|
€
22K
|
€
-27K
|
€
-6K
|
€
5K
|
€
16K
|
€
5K
|
€
-2K
|
€
-4K
|
|
|
€
21K
|
€
-8K
|
€
67K
|
€
4K
|
€
-66K
|
€
-17K
|
€
14K
|
€
108K
|
€
64K
|
€
53K
|
€
-7K
|
€
-192
|
€
22K
|
€
-31K
|
€
-10K
|
€
1K
|
€
12K
|
€
5K
|
€
-3K
|
€
-13K
|
|
|
€
-220K
|
€
-4K
|
€
71K
|
€
6K
|
€
-69K
|
€
-24K
|
€
3K
|
€
63K
|
€
38K
|
€
34K
|
€
-9K
|
€
-5K
|
€
18K
|
€
-34K
|
€
-15K
|
€
-3K
|
€
8K
|
€
10K
|
€
-2K
|
€
-14K
|
|
|
€
3K
|
€
37K
|
€
-430K
|
€
43K
|
€
6K
|
|
€
590K
|
€
16K
|
€
-560
|
€
0
|
€
12K
|
|
|
|
-
|
-
|
|
|
€
0
|
€
826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
4K
|
€
44K
|
€
5K
|
€
3K
|
€
70K
|
€
66K
|
€
112K
|
€
57K
|
€
23K
|
€
16K
|
€
4K
|
€
13K
|
€
2K
|
€
4K
|
€
467
|
€
1K
|
€
10K
|
€
773
|
€
5K
|
|
|
€
-210K
|
€
6K
|
€
80K
|
€
41K
|
€
-31K
|
€
17K
|
€
48K
|
€
69K
|
€
42K
|
€
38K
|
€
-4K
|
€
-3K
|
€
18K
|
€
-30K
|
€
-11K
|
€
885
|
€
11K
|
€
10K
|
€
-2K
|
€
-4K
|
|
|
€
59K
|
€
321K
|
€
352K
|
€
118K
|
€
154K
|
€
95K
|
€
-14K
|
€
81K
|
€
29K
|
€
-12K
|
€
-42K
|
€
-18K
|
€
-3K
|
€
-26K
|
€
21K
|
€
-95K
|
€
-106K
|
€
-110K
|
€
-8K
|
€
-5K
|
|
|
2,92
|
4,72
|
4,84
|
2,09
|
2,65
|
1,83
|
0,89
|
2,49
|
1,66
|
0,75
|
0,38
|
0,71
|
0,97
|
0,62
|
1,19
|
0,23
|
0,15
|
0,09
|
0,18
|
0,52
|
|
|
2,92
|
4,72
|
4,84
|
2,09
|
2,65
|
1,83
|
0,89
|
2,49
|
1,66
|
0,75
|
0,38
|
0,76
|
0,97
|
0,67
|
1,19
|
0,23
|
0,15
|
0,09
|
0,18
|
0,54
|
|
|
2,92
|
4,72
|
4,84
|
2,09
|
2,65
|
1,83
|
0,89
|
2,49
|
1,66
|
0,75
|
0,38
|
0,74
|
0,97
|
0,65
|
1,20
|
0,23
|
0,15
|
0,09
|
0,18
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
461K
|
€
470K
|
€
694K
|
€
706K
|
€
700K
|
€
664K
|
€
147K
|
€
73K
|
€
42K
|
€
36K
|
€
48K
|
€
100K
|
€
55K
|
€
147K
|
€
148K
|
€
143K
|
€
123K
|
€
2K
|
€
7K
|
|
|
€
280K
|
€
386K
|
€
392K
|
€
685K
|
€
704K
|
€
628K
|
€
569K
|
€
55K
|
€
43K
|
€
50K
|
€
78K
|
€
81K
|
€
128K
|
€
101K
|
€
159K
|
€
146K
|
€
137K
|
€
120K
|
€
9K
|
€
11K
|
|
|
€
30K
|
€
86K
|
€
92K
|
€
108K
|
€
93K
|
€
113K
|
€
121K
|
€
55K
|
€
43K
|
€
48K
|
€
68K
|
€
61K
|
€
103K
|
€
65K
|
€
109K
|
€
123K
|
€
125K
|
€
120K
|
€
9K
|
€
11K
|
|
|
€
250K
|
€
300K
|
€
300K
|
€
577K
|
€
611K
|
€
514K
|
€
448K
|
|
|
€
2K
|
€
10K
|
€
17K
|
€
25K
|
€
32K
|
€
50K
|
€
23K
|
€
12K
|
|
|
|
|
|
-108,61%
|
16,12%
|
16,74%
|
1,19%
|
0,34%
|
10,24%
|
14,40%
|
62,86%
|
40,79%
|
-19,93%
|
-116,80%
|
-68,88%
|
-28,18%
|
-83,72%
|
-8,42%
|
1,51%
|
3,95%
|
2,39%
|
-320,66%
|
-66,12%
|
|
|
-1,71
|
4,04
|
3,81
|
70,17
|
256,09
|
7,18
|
4,68
|
|
|
-0,24
|
-0,23
|
-0,53
|
-0,88
|
-0,71
|
-4,05
|
10,20
|
2,05
|
|
|
|
|
|
8,86
|
177,22
|
5,12
|
17,64
|
|
26,05
|
9,66
|
0,48
|
0,64
|
0,88
|
|
60,09
|
5,90
|
|
|
26,93
|
8,82
|
24,55
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143,70%
|
7,82%
|
102,09%
|
497,08%
|
-1 308,61%
|
24,33%
|
50,06%
|
74,19%
|
139,99%
|
-458,66%
|
10,72%
|
9,89%
|
-63,19%
|
65,03%
|
92,84%
|
39,54%
|
202,27%
|
338,24%
|
28,93%
|
97,36%
|
|
|
150,85%
|
-6,04%
|
89,55%
|
71,00%
|
-2 901,34%
|
-33,60%
|
3,28%
|
67,68%
|
127,72%
|
-405,99%
|
21,46%
|
14,55%
|
-63,19%
|
73,08%
|
118,09%
|
-151,80%
|
136,56%
|
338,24%
|
34,63%
|
298,09%
|
|
|
-163,84
|
-0,97
|
14,99
|
0,84
|
-9,80
|
-3,44
|
0,47
|
42,55
|
52,09
|
80,91
|
-25,06
|
-10,02
|
17,81
|
-61,19
|
-9,94
|
-2,29
|
5,40
|
8,08
|
-111,04
|
-197,11
|
|
|
150,85
|
-6,04
|
89,55
|
71,00
|
-2 901,34
|
-33,60
|
3,28
|
67,68
|
127,72
|
-405,99
|
21,46
|
14,55
|
-63,19
|
73,08
|
118,09
|
-151,80
|
136,56
|
338,24
|
34,63
|
298,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|