D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
3K
|
€
-38K
|
€
102K
|
€
40K
|
€
136K
|
€
-71K
|
€
-127K
|
€
-100K
|
€
-77K
|
€
7K
|
€
16K
|
€
-10K
|
|
|
€
-7K
|
€
-87K
|
€
-155K
|
€
-616
|
€
-107K
|
€
-7K
|
€
-114K
|
€
-128K
|
€
-99K
|
€
-102K
|
€
-17K
|
€
5K
|
€
-27K
|
|
|
€
228K
|
€
236K
|
€
323K
|
€
457K
|
€
356K
|
€
236K
|
€
112K
|
€
56K
|
€
8K
|
€
23K
|
€
446
|
€
-2K
|
€
-7K
|
|
|
€
61K
|
€
10K
|
€
14K
|
€
67K
|
€
15K
|
€
23K
|
€
5K
|
€
3K
|
€
277
|
€
1K
|
€
4K
|
€
18K
|
-
|
|
|
€
4K
|
€
3K
|
€
11K
|
€
13K
|
€
7K
|
€
3K
|
|
€
1
|
€
105
|
€
575
|
€
3K
|
€
2K
|
€
5K
|
|
|
|
€
5K
|
€
37K
|
€
15K
|
€
17K
|
€
27K
|
|
€
3K
|
€
6K
|
€
600
|
|
€
3K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
-14K
|
€
-84K
|
€
55K
|
€
-22K
|
€
15K
|
€
-107K
|
€
-127K
|
€
-101K
|
€
-78K
|
€
6K
|
€
15K
|
€
-12K
|
|
|
€
-6K
|
€
-75K
|
€
-145K
|
€
7K
|
€
-61K
|
€
-752
|
€
-113K
|
€
-128K
|
€
-101K
|
€
-84K
|
€
-499
|
€
8K
|
€
-24K
|
|
|
€
-7K
|
€
-87K
|
€
-155K
|
€
-616
|
€
-107K
|
€
-7K
|
€
-114K
|
€
-128K
|
€
-99K
|
€
-102K
|
€
-17K
|
€
5K
|
€
-27K
|
|
|
€
64K
|
€
56K
|
€
58K
|
€
55K
|
€
37K
|
€
21K
|
€
5K
|
€
750
|
€
-1K
|
€
0
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
8K
|
€
4K
|
€
3K
|
€
3K
|
€
292
|
€
10K
|
€
10K
|
€
11K
|
€
30K
|
€
5K
|
€
16K
|
€
8K
|
|
|
€
58K
|
€
-27K
|
€
-94K
|
€
47K
|
€
-69K
|
€
9K
|
€
-108K
|
€
-127K
|
€
-99K
|
€
-96K
|
€
-10K
|
€
11K
|
€
-15K
|
|
|
€
-72K
|
€
-110K
|
€
-99K
|
€
-14K
|
€
-22K
|
€
-62K
|
€
64K
|
€
52K
|
€
4K
|
€
18K
|
€
-10K
|
€
-19K
|
€
-30K
|
|
|
0.32
|
0.15
|
0.16
|
0.79
|
0.69
|
0.41
|
4.12
|
2.34
|
1.07
|
1.55
|
0.84
|
0.77
|
0.67
|
|
|
0.32
|
0.15
|
0.16
|
0.79
|
0.69
|
0.41
|
4.12
|
2.34
|
1.07
|
1.55
|
0.84
|
0.77
|
0.67
|
|
|
0.32
|
0.15
|
0.16
|
0.79
|
0.69
|
0.41
|
4.12
|
2.34
|
1.07
|
1.55
|
0.84
|
0.77
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
424K
|
€
451K
|
€
545K
|
€
445K
|
€
341K
|
€
132K
|
€
94K
|
€
65K
|
€
55K
|
€
59K
|
€
80K
|
€
84K
|
|
|
€
146K
|
€
188K
|
€
128K
|
€
88K
|
€
89K
|
€
105K
|
€
20K
|
€
39K
|
€
57K
|
€
32K
|
€
58K
|
€
82K
|
€
91K
|
|
|
€
107K
|
€
130K
|
€
118K
|
€
67K
|
€
71K
|
€
105K
|
€
20K
|
€
39K
|
€
57K
|
€
32K
|
€
58K
|
€
82K
|
€
91K
|
|
|
€
39K
|
€
59K
|
€
10K
|
€
21K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
61.03%
|
55.55%
|
71.64%
|
83.85%
|
80.04%
|
69.3%
|
84.62%
|
59.23%
|
12.15%
|
42.13%
|
0.76%
|
-2.93%
|
-8.34%
|
|
|
0.17
|
0.25
|
0.03
|
0.05
|
0.05
|
|
|
|
|
|
|
|
|
|
|
2.45
|
|
|
1.60
|
|
6.76
|
|
|
|
|
9.36
|
5.57
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.29%
|
-11.6%
|
-29.17%
|
10.3%
|
-19.49%
|
3.85%
|
-96.17%
|
-227.66%
|
-1260.53%
|
-409.33%
|
-2347.23%
|
-485.9%
|
217.86%
|
|
|
-3.26%
|
-37.12%
|
-48.07%
|
-0.13%
|
-30.16%
|
-3.02%
|
-101.38%
|
-228.55%
|
-1264.93%
|
-437.61%
|
-3855.81%
|
-198.7%
|
385.6%
|
|
|
-1.99
|
-20.62
|
-34.44
|
-0.11
|
-24.14
|
-2.09
|
-85.79
|
-135.37
|
-153.74
|
-184.35
|
-29.28
|
5.83
|
-32.16
|
|
|
-3.26
|
-37.12
|
-48.07
|
-0.13
|
-30.16
|
-3.02
|
-101.38
|
-228.55
|
-1,264.93
|
-437.61
|
-3,855.81
|
-198.70
|
385.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
60.40
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
60.40
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.60
|
0.60
|
1.00
|
1.60
|
1.00
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
25K
|
€
17K
|
€
17K
|
|
|
|
|
|
|
|