DV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
746K
|
€
763K
|
€
679K
|
€
574K
|
€
575K
|
€
510K
|
€
528K
|
€
488K
|
€
490K
|
€
445K
|
€
439K
|
€
340K
|
€
235K
|
€
164K
|
|
|
€
496K
|
€
509K
|
€
457K
|
€
357K
|
€
355K
|
€
289K
|
€
277K
|
€
213K
|
€
250K
|
€
216K
|
€
171K
|
€
225K
|
€
156K
|
€
107K
|
|
|
€
1,60M
|
€
2,38M
|
€
2,09M
|
€
1,85M
|
€
1,86M
|
€
1,66M
|
€
1,57M
|
€
1,30M
|
€
1,14M
|
€
886K
|
€
670K
|
€
500K
|
€
275K
|
€
120K
|
|
|
€
877K
|
€
937K
|
€
831K
|
€
707K
|
€
708K
|
€
629K
|
€
644K
|
€
578K
|
€
579K
|
€
519K
|
€
501K
|
€
389K
|
€
264K
|
€
253K
|
|
|
€
56K
|
€
51K
|
€
7K
|
€
36K
|
€
66K
|
€
38K
|
€
51K
|
€
11K
|
€
3K
|
€
160K
|
€
39K
|
€
113K
|
€
78K
|
€
56K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
€
1,28M
|
€
213K
|
€
198K
|
€
371K
|
€
171K
|
€
204K
|
|
|
|
|
|
|
|
|
|
|
257,76%
|
41,91%
|
43,35%
|
104,13%
|
48,06%
|
70,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
743K
|
€
760K
|
€
676K
|
€
572K
|
€
572K
|
€
507K
|
€
526K
|
€
486K
|
€
486K
|
€
443K
|
€
437K
|
€
340K
|
€
234K
|
€
164K
|
|
|
€
696K
|
€
712K
|
€
629K
|
€
523K
|
€
522K
|
€
455K
|
€
466K
|
€
426K
|
€
430K
|
€
391K
|
€
318K
|
€
338K
|
€
234K
|
€
164K
|
|
|
€
496K
|
€
509K
|
€
457K
|
€
357K
|
€
355K
|
€
289K
|
€
277K
|
€
213K
|
€
250K
|
€
216K
|
€
171K
|
€
225K
|
€
156K
|
€
107K
|
|
|
€
6K
|
€
6K
|
€
27K
|
€
19K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,75M
|
€
1,57M
|
€
1,24M
|
€
1,20M
|
€
1,29M
|
€
726K
|
€
1,05M
|
€
756K
|
€
729K
|
€
647K
|
€
289K
|
€
609K
|
€
391K
|
€
187K
|
|
|
€
543K
|
€
556K
|
€
504K
|
€
405K
|
€
405K
|
€
341K
|
€
337K
|
€
273K
|
€
306K
|
€
268K
|
€
290K
|
€
226K
|
€
156K
|
€
107K
|
|
|
€
1,31M
|
€
2,05M
|
€
1,74M
|
€
1,53M
|
€
1,57M
|
€
1,40M
|
€
1,36M
|
€
1,15M
|
€
1,05M
|
€
844K
|
€
636K
|
€
496K
|
€
275K
|
€
120K
|
|
|
3,68
|
26,83
|
27,85
|
16,97
|
13,55
|
10,47
|
10,61
|
17,51
|
10,06
|
4,45
|
7,49
|
5,37
|
3,38
|
2,78
|
|
|
3,68
|
26,83
|
27,85
|
16,97
|
13,55
|
10,68
|
10,61
|
17,51
|
10,06
|
4,58
|
7,49
|
5,37
|
3,38
|
2,78
|
|
|
3,68
|
26,83
|
27,85
|
16,97
|
13,55
|
10,57
|
10,61
|
17,51
|
10,06
|
4,51
|
7,49
|
5,37
|
3,38
|
2,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,09M
|
€
2,46M
|
€
2,18M
|
€
2,02M
|
€
2,12M
|
€
2,00M
|
€
1,97M
|
€
1,68M
|
€
1,62M
|
€
1,56M
|
€
1,25M
|
€
613K
|
€
391K
|
€
187K
|
|
|
€
488K
|
€
79K
|
€
89K
|
€
177K
|
€
264K
|
€
344K
|
€
396K
|
€
381K
|
€
485K
|
€
671K
|
€
582K
|
€
114K
|
€
116K
|
€
67K
|
|
|
€
488K
|
€
79K
|
€
65K
|
€
96K
|
€
125K
|
€
146K
|
€
142K
|
€
69K
|
€
116K
|
€
241K
|
€
98K
|
€
114K
|
€
116K
|
€
67K
|
|
|
|
-
|
€
24K
|
€
81K
|
€
139K
|
€
196K
|
€
254K
|
€
311K
|
€
369K
|
€
426K
|
€
484K
|
|
|
|
|
|
76,65%
|
96,78%
|
95,93%
|
91,23%
|
87,56%
|
82,81%
|
79,93%
|
77,31%
|
70,09%
|
56,91%
|
53,53%
|
81,49%
|
70,42%
|
64,00%
|
|
|
|
0
|
0,01
|
0,04
|
0,07
|
0,12
|
0,16
|
0,24
|
0,32
|
0,48
|
0,72
|
|
|
|
|
|
0,66
|
0,10
|
0,13
|
0,31
|
0,46
|
0,68
|
0,75
|
0,78
|
1
|
1,51
|
1,33
|
0,33
|
0,49
|
0,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,93%
|
23,34%
|
24,14%
|
21,97%
|
21,78%
|
20,58%
|
21,40%
|
21,04%
|
26,97%
|
30,25%
|
43,21%
|
45,30%
|
56,56%
|
89,63%
|
|
|
30,95%
|
21,34%
|
21,90%
|
19,32%
|
19,07%
|
17,40%
|
17,62%
|
16,43%
|
22,01%
|
24,35%
|
25,44%
|
44,95%
|
56,56%
|
89,63%
|
|
|
23,72
|
20,65
|
21,01
|
17,63
|
16,70
|
14,41
|
14,08
|
12,70
|
15,43
|
13,85
|
13,62
|
36,63
|
39,83
|
57,36
|
|
|
30,95
|
21,34
|
21,90
|
19,32
|
19,07
|
17,40
|
17,62
|
16,43
|
22,01
|
24,35
|
25,44
|
44,95
|
56,56
|
89,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|