DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.32M
|
€
1.29M
|
€
1.33M
|
€
1.35M
|
€
972K
|
€
992K
|
€
944K
|
€
770K
|
€
24K
|
€
518K
|
€
451K
|
€
504K
|
€
511K
|
€
566K
|
€
412K
|
€
341K
|
€
331K
|
€
321K
|
€
303K
|
€
366K
|
|
|
€
136K
|
€
68K
|
€
79K
|
€
79K
|
€
-341K
|
€
-258K
|
€
-287K
|
€
-677K
|
€
-197K
|
€
11K
|
€
41K
|
€
27K
|
€
63K
|
€
97K
|
€
37K
|
€
15K
|
€
23K
|
€
38K
|
€
21K
|
€
-806
|
|
|
€
21.39M
|
€
1.10M
|
€
-931K
|
€
-1.01M
|
€
-1.09M
|
€
-749K
|
€
-490K
|
€
-203K
|
€
474K
|
€
671K
|
€
660K
|
€
619K
|
€
593K
|
€
530K
|
€
432K
|
€
395K
|
€
380K
|
€
358K
|
€
320K
|
€
299K
|
|
|
€
1.92M
|
€
898K
|
€
887K
|
€
908K
|
€
724K
|
€
741K
|
€
704K
|
€
314K
|
€
152K
|
€
369K
|
€
320K
|
€
357K
|
€
361K
|
€
449K
|
€
290K
|
€
239K
|
€
231K
|
€
224K
|
€
210K
|
€
255K
|
|
|
|
|
|
|
|
|
-
|
|
€
729K
|
|
€
15K
|
€
16K
|
€
18K
|
€
5K
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.24M
|
€
1.22M
|
€
1.26M
|
€
1.29M
|
€
910K
|
€
932K
|
€
886K
|
€
394K
|
€
192K
|
€
489K
|
€
421K
|
€
476K
|
€
483K
|
€
539K
|
€
389K
|
€
319K
|
€
309K
|
€
300K
|
€
283K
|
€
346K
|
|
|
€
294K
|
€
191K
|
€
217K
|
€
246K
|
€
-181K
|
€
-89K
|
€
-114K
|
€
-416K
|
€
-110K
|
€
231K
|
€
157K
|
€
214K
|
€
217K
|
€
258K
|
€
145K
|
€
134K
|
€
124K
|
€
139K
|
€
110K
|
€
131K
|
|
|
€
136K
|
€
68K
|
€
79K
|
€
79K
|
€
-341K
|
€
-258K
|
€
-287K
|
€
-677K
|
€
-197K
|
€
11K
|
€
41K
|
€
27K
|
€
63K
|
€
97K
|
€
37K
|
€
15K
|
€
23K
|
€
38K
|
€
21K
|
€
-806
|
|
|
€
22.52M
|
€
2.81M
|
€
232K
|
€
18K
|
€
26K
|
€
811K
|
|
€
3.01M
|
€
6.59M
|
€
0
|
€
83K
|
€
0
|
€
35K
|
€
29K
|
€
1.66M
|
€
38K
|
€
462K
|
€
43K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
275K
|
€
95K
|
€
90K
|
-
|
€
3K
|
€
5K
|
€
4K
|
€
101K
|
€
341K
|
€
80K
|
€
7K
|
€
57K
|
€
26K
|
€
3K
|
€
34K
|
|
|
|
€
7K
|
€
23K
|
|
|
€
1.09M
|
€
1.10M
|
€
1.12M
|
€
1.12M
|
€
750K
|
€
762K
|
€
712K
|
€
133K
|
€
-91K
|
€
269K
|
€
305K
|
€
288K
|
€
329K
|
€
378K
|
€
282K
|
€
200K
|
€
207K
|
€
199K
|
€
193K
|
€
215K
|
|
|
€
-2.33M
|
€
-800K
|
€
-154K
|
€
-279K
|
€
-630K
|
€
-612K
|
€
-1.47M
|
€
-924K
|
€
-2.05M
|
€
-196K
|
€
-296K
|
€
-146K
|
€
-253K
|
€
-354K
|
€
-404K
|
€
-361K
|
€
-436K
|
€
-365K
|
€
-352K
|
€
-374K
|
|
|
0.34
|
0.46
|
0.85
|
0.67
|
0.28
|
0.34
|
0.01
|
0.14
|
0.14
|
0.39
|
0.62
|
0.77
|
0.54
|
0.39
|
0.23
|
0.19
|
0.14
|
0.13
|
0.08
|
0.06
|
|
|
0.34
|
0.46
|
0.85
|
0.70
|
0.28
|
0.34
|
0.01
|
0.14
|
0.15
|
0.43
|
0.62
|
0.77
|
0.54
|
0.39
|
0.23
|
0.19
|
0.14
|
0.13
|
0.08
|
0.06
|
|
|
4.75
|
0.46
|
0.85
|
0.68
|
0.28
|
0.34
|
0.01
|
0.14
|
0.15
|
0.41
|
0.62
|
0.77
|
0.54
|
0.39
|
0.23
|
0.19
|
0.14
|
0.13
|
0.08
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48.13M
|
€
10.42M
|
€
9.16M
|
€
9.69M
|
€
10.39M
|
€
11.16M
|
€
11.07M
|
€
11.22M
|
€
9.21M
|
€
2.70M
|
€
3.33M
|
€
3.50M
|
€
3.58M
|
€
3.74M
|
€
3.90M
|
€
2.47M
|
€
2.63M
|
€
2.36M
|
€
2.49M
|
€
2.65M
|
|
|
€
26.74M
|
€
9.31M
|
€
10.09M
|
€
10.70M
|
€
11.48M
|
€
11.91M
|
€
11.56M
|
€
11.42M
|
€
8.74M
|
€
1.84M
|
€
2.60M
|
€
2.82M
|
€
2.99M
|
€
3.21M
|
€
3.46M
|
€
2.07M
|
€
2.25M
|
€
2.01M
|
€
2.17M
|
€
2.35M
|
|
|
€
3.54M
|
€
1.49M
|
€
1.00M
|
€
834K
|
€
877K
|
€
930K
|
€
1.49M
|
€
1.08M
|
€
2.36M
|
€
301K
|
€
787K
|
€
628K
|
€
554K
|
€
581K
|
€
526K
|
€
445K
|
€
506K
|
€
420K
|
€
384K
|
€
397K
|
|
|
€
23.19M
|
€
7.82M
|
€
9.09M
|
€
9.85M
|
€
10.61M
|
€
10.98M
|
€
10.07M
|
€
10.34M
|
€
6.34M
|
€
1.52M
|
€
1.82M
|
€
2.19M
|
€
2.43M
|
€
2.63M
|
€
2.94M
|
€
1.63M
|
€
1.74M
|
€
1.59M
|
€
1.78M
|
€
1.95M
|
|
|
44.45%
|
10.58%
|
-10.16%
|
-10.42%
|
-10.48%
|
-6.71%
|
-4.43%
|
-1.81%
|
5.14%
|
24.81%
|
19.83%
|
17.69%
|
16.55%
|
14.17%
|
11.09%
|
16.01%
|
14.47%
|
15.13%
|
12.85%
|
11.3%
|
|
|
1.08
|
7.09
|
-9.76
|
-9.76
|
-9.74
|
-14.66
|
-20.54
|
-50.98
|
13.38
|
2.26
|
2.75
|
3.54
|
4.11
|
4.96
|
6.80
|
4.12
|
4.58
|
4.44
|
5.58
|
6.53
|
|
|
21.48
|
7.64
|
8.02
|
8.31
|
12.62
|
12.78
|
13.05
|
28.96
|
45.50
|
3.75
|
6.19
|
5.92
|
6.19
|
5.96
|
8.90
|
6.50
|
7.28
|
6.69
|
7.68
|
6.79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.08%
|
99.37%
|
-120.34%
|
-110.97%
|
-68.88%
|
-101.79%
|
-145.25%
|
-65.78%
|
-19.31%
|
40.11%
|
46.25%
|
46.49%
|
55.58%
|
71.33%
|
65.16%
|
50.51%
|
54.43%
|
55.57%
|
60.46%
|
71.76%
|
|
|
0.63%
|
6.21%
|
-8.48%
|
-7.85%
|
31.28%
|
34.52%
|
58.61%
|
333.48%
|
-41.6%
|
1.58%
|
6.19%
|
4.3%
|
10.64%
|
18.39%
|
8.57%
|
3.74%
|
5.96%
|
10.62%
|
6.43%
|
-0.27%
|
|
|
0.28
|
0.66
|
0.86
|
0.82
|
-3.28
|
-2.32
|
-2.60
|
-6.03
|
-2.14
|
0.39
|
1.23
|
0.76
|
1.76
|
2.61
|
0.95
|
0.60
|
0.86
|
1.61
|
0.83
|
-0.03
|
|
|
0.63
|
6.21
|
-8.48
|
-7.85
|
31.28
|
34.52
|
58.61
|
333.48
|
-41.60
|
1.58
|
6.19
|
4.30
|
10.64
|
18.39
|
8.57
|
3.74
|
5.96
|
10.62
|
6.43
|
-0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|