DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
555K
|
€
525K
|
€
514K
|
€
425K
|
€
422K
|
€
324K
|
€
296K
|
€
244K
|
€
199K
|
€
220K
|
€
237K
|
€
244K
|
€
237K
|
€
399K
|
€
246K
|
€
220K
|
€
225K
|
€
190K
|
€
145K
|
|
|
€
43K
|
€
26K
|
€
-10K
|
€
2K
|
€
39K
|
€
-32K
|
€
3K
|
€
8K
|
€
-3K
|
€
4K
|
€
18K
|
€
-2K
|
€
-4K
|
€
867
|
€
-24K
|
€
251
|
€
4K
|
€
4K
|
€
28K
|
|
|
€
185K
|
€
143K
|
€
117K
|
€
126K
|
€
124K
|
€
85K
|
€
117K
|
€
114K
|
€
106K
|
€
108K
|
€
104K
|
€
86K
|
€
88K
|
€
92K
|
€
91K
|
€
115K
|
€
115K
|
€
111K
|
€
107K
|
|
|
8.00
|
7.00
|
7.00
|
8.00
|
7.00
|
6.70
|
5.60
|
4.70
|
4.00
|
5.10
|
5.10
|
6.00
|
5.60
|
6.20
|
7.70
|
7.00
|
7.00
|
6.50
|
4.00
|
|
|
€
91K
|
€
57K
|
€
18K
|
€
25K
|
€
74K
|
€
4K
|
€
26K
|
€
26K
|
€
20K
|
€
31K
|
€
51K
|
€
22K
|
€
25K
|
€
28K
|
€
3K
|
€
12K
|
€
27K
|
€
24K
|
€
125K
|
|
|
€
50K
|
€
34K
|
€
32K
|
€
57K
|
€
44K
|
€
38K
|
€
31K
|
€
22K
|
€
11K
|
€
22K
|
€
16K
|
€
12K
|
€
9K
|
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
|
|
€
82K
|
€
81K
|
€
77K
|
€
71K
|
€
62K
|
€
53K
|
€
58K
|
€
52K
|
€
36K
|
€
49K
|
€
42K
|
€
56K
|
€
45K
|
€
49K
|
€
38K
|
€
31K
|
€
31K
|
€
29K
|
€
24K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
57K
|
€
17K
|
€
24K
|
€
75K
|
€
-15K
|
€
26K
|
€
29K
|
€
21K
|
€
33K
|
€
55K
|
€
27K
|
€
32K
|
€
36K
|
€
-981
|
€
11K
|
€
29K
|
€
28K
|
€
40K
|
|
|
€
73K
|
€
47K
|
€
6K
|
€
17K
|
€
63K
|
€
-26K
|
€
15K
|
€
18K
|
€
8K
|
€
15K
|
€
36K
|
€
11K
|
€
14K
|
€
16K
|
€
-17K
|
€
-7K
|
€
12K
|
€
10K
|
€
25K
|
|
|
€
43K
|
€
26K
|
€
-10K
|
€
2K
|
€
39K
|
€
-32K
|
€
3K
|
€
8K
|
€
-3K
|
€
4K
|
€
18K
|
€
-2K
|
€
-4K
|
€
867
|
€
-24K
|
€
251
|
€
4K
|
€
4K
|
€
28K
|
|
|
€
43K
|
€
10K
|
€
13K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
€
24K
|
€
5K
|
€
12K
|
€
19K
|
€
30K
|
€
-10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
125K
|
€
115K
|
€
105K
|
€
162K
|
€
52K
|
€
25K
|
€
64K
|
€
46K
|
€
28K
|
€
55K
|
€
12K
|
€
64K
|
€
126K
|
€
33K
|
€
106K
|
€
82K
|
€
104K
|
€
141K
|
|
|
€
56K
|
€
36K
|
€
923
|
€
9K
|
€
51K
|
€
-21K
|
€
14K
|
€
19K
|
€
11K
|
€
22K
|
€
38K
|
€
14K
|
€
13K
|
€
21K
|
€
-8K
|
€
18K
|
€
21K
|
€
22K
|
€
42K
|
|
|
€
156K
|
€
216K
|
€
199K
|
€
224K
|
€
227K
|
€
191K
|
€
162K
|
€
86K
|
€
75K
|
€
71K
|
€
61K
|
€
54K
|
€
50K
|
€
51K
|
€
58K
|
€
83K
|
€
93K
|
€
80K
|
€
98K
|
|
|
1.58
|
1.72
|
1.68
|
1.80
|
1.86
|
1.81
|
1.81
|
1.34
|
1.32
|
1.39
|
1.29
|
1.20
|
1.19
|
1.13
|
1.24
|
1.30
|
1.47
|
1.33
|
1.55
|
|
|
1.13
|
1.13
|
1.04
|
1.12
|
1.39
|
1.37
|
1.28
|
1.08
|
1.11
|
0.94
|
0.88
|
0.72
|
0.62
|
1.00
|
0.72
|
0.88
|
1.13
|
0.98
|
1.22
|
|
|
1.58
|
1.72
|
1.68
|
1.80
|
1.86
|
1.81
|
1.81
|
1.34
|
1.35
|
1.40
|
1.31
|
1.23
|
1.20
|
1.21
|
1.25
|
1.30
|
1.58
|
1.37
|
1.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
481K
|
€
542K
|
€
513K
|
€
518K
|
€
509K
|
€
455K
|
€
399K
|
€
367K
|
€
343K
|
€
291K
|
€
322K
|
€
361K
|
€
367K
|
€
493K
|
€
350K
|
€
421K
|
€
355K
|
€
388K
|
€
328K
|
|
|
€
296K
|
€
399K
|
€
396K
|
€
392K
|
€
385K
|
€
370K
|
€
282K
|
€
252K
|
€
237K
|
€
183K
|
€
217K
|
€
275K
|
€
279K
|
€
401K
|
€
259K
|
€
306K
|
€
241K
|
€
277K
|
€
221K
|
|
|
€
271K
|
€
299K
|
€
291K
|
€
279K
|
€
263K
|
€
237K
|
€
201K
|
€
249K
|
€
228K
|
€
181K
|
€
211K
|
€
261K
|
€
266K
|
€
362K
|
€
239K
|
€
276K
|
€
184K
|
€
237K
|
€
170K
|
|
|
€
25K
|
€
100K
|
€
105K
|
€
113K
|
€
122K
|
€
133K
|
€
81K
|
€
3K
|
€
5K
|
|
€
3K
|
€
6K
|
€
10K
|
€
14K
|
€
18K
|
€
30K
|
€
44K
|
€
32K
|
€
43K
|
|
|
38.53%
|
26.38%
|
22.71%
|
24.35%
|
24.38%
|
18.66%
|
29.37%
|
31.14%
|
30.88%
|
37.27%
|
32.46%
|
23.81%
|
23.97%
|
18.67%
|
26.05%
|
27.33%
|
32.3%
|
28.55%
|
32.49%
|
|
|
0.13
|
0.70
|
0.90
|
0.89
|
0.98
|
1.57
|
0.69
|
0.03
|
0.05
|
|
0.02
|
0.07
|
0.11
|
0.15
|
0.20
|
0.26
|
0.38
|
0.29
|
0.40
|
|
|
3.44
|
7.05
|
23.42
|
16.32
|
5.17
|
|
11.03
|
8.72
|
11.27
|
5.50
|
3.93
|
10.01
|
8.79
|
11.22
|
|
28.09
|
8.38
|
10.01
|
5.60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.18%
|
25%
|
0.79%
|
6.88%
|
41.15%
|
-25.23%
|
11.93%
|
16.98%
|
10.3%
|
20.34%
|
35.93%
|
16.85%
|
15.14%
|
22.4%
|
-9.08%
|
15.82%
|
17.99%
|
19.6%
|
39.82%
|
|
|
22.98%
|
18.45%
|
-8.31%
|
1.63%
|
31.65%
|
-38.01%
|
2.53%
|
7.24%
|
-2.44%
|
3.77%
|
17.72%
|
-2.45%
|
-4.57%
|
0.94%
|
-26.26%
|
0.22%
|
3.63%
|
3.69%
|
26.33%
|
|
|
8.85
|
4.87
|
-1.89
|
0.40
|
7.72
|
-7.09
|
0.74
|
2.25
|
-0.75
|
1.41
|
5.75
|
-0.58
|
-1.10
|
0.18
|
-6.84
|
0.06
|
1.17
|
1.05
|
8.55
|
|
|
22.98
|
18.45
|
-8.31
|
1.63
|
31.65
|
-38.01
|
2.53
|
7.24
|
-2.44
|
3.77
|
17.72
|
-2.45
|
-4.57
|
0.94
|
-26.26
|
0.22
|
3.63
|
3.69
|
26.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.02
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.02
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00
|
7.00
|
7.00
|
8.00
|
7.00
|
6.70
|
5.60
|
4.70
|
4.00
|
5.10
|
5.10
|
6.00
|
5.60
|
6.20
|
7.70
|
7.00
|
7.00
|
6.50
|
4.00
|
|
|
€
10K
|
€
12K
|
€
11K
|
€
9K
|
€
9K
|
€
8K
|
€
10K
|
€
11K
|
€
9K
|
€
10K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|