D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
956
|
€
291K
|
€
14K
|
€
-15K
|
€
90K
|
€
-2K
|
€
3K
|
€
25K
|
€
-7K
|
€
-920
|
€
-4K
|
€
-2K
|
€
-20K
|
€
-2K
|
€
32K
|
€
5K
|
€
24K
|
€
26K
|
|
|
€
-2K
|
€
-63
|
€
-3K
|
€
276K
|
€
-8K
|
€
-27K
|
€
46K
|
€
-23K
|
€
-12K
|
€
-106K
|
€
-73K
|
€
-13K
|
€
-15K
|
€
-13K
|
€
-79K
|
€
-31K
|
€
-346
|
€
-29K
|
€
2K
|
€
-9K
|
|
|
€
-55K
|
€
-53K
|
€
-53K
|
€
-51K
|
€
-327K
|
€
-319K
|
€
-292K
|
€
-337K
|
€
-314K
|
€
-303K
|
€
-197K
|
€
-124K
|
€
-111K
|
€
-96K
|
€
-83K
|
€
-4K
|
€
27K
|
€
27K
|
€
56K
|
€
54K
|
|
|
€
708
|
€
2K
|
-
|
€
233K
|
-
|
-
|
€
54K
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
15K
|
€
953
|
€
19K
|
€
13K
|
|
|
€
729
|
€
729
|
€
729
|
€
2K
|
€
2K
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
-81
|
€
282K
|
€
-1K
|
€
-22K
|
€
65K
|
€
-6K
|
€
3K
|
€
-93K
|
€
-54K
|
€
-4K
|
€
-5K
|
€
-2K
|
€
-21K
|
€
-15K
|
€
20K
|
€
-8K
|
€
24K
|
€
16K
|
|
|
€
1K
|
€
3K
|
€
-81
|
€
282K
|
€
-1K
|
€
-22K
|
€
65K
|
€
-15K
|
€
-6K
|
€
-102K
|
€
-72K
|
€
-13K
|
€
-14K
|
€
-12K
|
€
-31K
|
€
-29K
|
€
2K
|
€
-26K
|
€
7K
|
€
-1K
|
|
|
€
-2K
|
€
-63
|
€
-3K
|
€
276K
|
€
-8K
|
€
-27K
|
€
46K
|
€
-23K
|
€
-12K
|
€
-106K
|
€
-73K
|
€
-13K
|
€
-15K
|
€
-13K
|
€
-79K
|
€
-31K
|
€
-346
|
€
-29K
|
€
2K
|
€
-9K
|
|
|
-
|
-
|
-
|
€
-125K
|
-
|
|
€
-219K
|
€
47K
|
€
78K
|
€
-141K
|
€
254K
|
€
0
|
€
0
|
€
0
|
€
-47K
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
614
|
€
603
|
€
231
|
€
791
|
€
58
|
€
1K
|
€
3K
|
€
547
|
€
15K
|
€
3K
|
€
107
|
€
2K
|
€
451
|
€
3K
|
€
7K
|
€
3K
|
€
5K
|
€
725
|
€
766
|
€
41
|
|
|
€
-2K
|
€
-63
|
€
-3K
|
€
276K
|
€
-8K
|
€
-27K
|
€
46K
|
€
-14K
|
€
-3K
|
€
-97K
|
€
-55K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-69K
|
€
-17K
|
€
17K
|
€
-11K
|
€
19K
|
€
8K
|
|
|
€
-2K
|
€
-470
|
€
-407
|
€
8K
|
€
-3K
|
€
2K
|
€
212K
|
€
-55K
|
€
-318K
|
€
-322K
|
€
-616K
|
€
-305K
|
€
-304K
|
€
-298K
|
€
-286K
|
€
-252K
|
€
-225K
|
€
-234K
|
€
-211K
|
€
-221K
|
|
|
0.27
|
0.61
|
0.61
|
4.81
|
0.02
|
2.85
|
3.27
|
0.04
|
0.04
|
0.01
|
0.00
|
0.01
|
0.01
|
0.01
|
0.03
|
0.06
|
0.02
|
0.01
|
0.00
|
0.01
|
|
|
0.27
|
0.61
|
0.61
|
4.81
|
0.05
|
2.85
|
3.34
|
0.04
|
0.04
|
0.01
|
0.00
|
0.01
|
0.01
|
0.01
|
0.03
|
0.06
|
0.02
|
0.01
|
0.00
|
0.01
|
|
|
0.27
|
0.61
|
0.61
|
4.81
|
0.03
|
2.85
|
3.30
|
0.04
|
0.04
|
0.01
|
0.00
|
0.01
|
0.01
|
0.01
|
0.03
|
0.06
|
0.02
|
0.01
|
0.00
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
31K
|
€
31K
|
€
40K
|
€
156K
|
€
162K
|
€
463K
|
€
380K
|
€
354K
|
€
274K
|
€
420K
|
€
184K
|
€
196K
|
€
206K
|
€
220K
|
€
283K
|
€
286K
|
€
300K
|
€
313K
|
€
331K
|
|
|
€
86K
|
€
85K
|
€
85K
|
€
91K
|
€
483K
|
€
481K
|
€
755K
|
€
717K
|
€
668K
|
€
576K
|
€
617K
|
€
307K
|
€
307K
|
€
302K
|
€
302K
|
€
287K
|
€
259K
|
€
273K
|
€
257K
|
€
277K
|
|
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
92K
|
€
57K
|
€
333K
|
€
326K
|
€
617K
|
€
307K
|
€
307K
|
€
302K
|
€
293K
|
€
268K
|
€
231K
|
€
236K
|
€
212K
|
€
223K
|
|
|
€
84K
|
€
84K
|
€
84K
|
€
89K
|
€
480K
|
€
480K
|
€
662K
|
€
660K
|
€
335K
|
€
250K
|
|
|
|
|
€
9K
|
€
19K
|
€
28K
|
€
37K
|
€
46K
|
€
54K
|
|
|
-174.39%
|
-169.44%
|
-169.88%
|
-124.85%
|
-209.48%
|
-196.6%
|
-63.02%
|
-88.87%
|
-88.85%
|
-110.5%
|
-46.88%
|
-67.49%
|
-56.37%
|
-46.56%
|
-37.6%
|
-1.4%
|
9.33%
|
9.01%
|
17.82%
|
16.37%
|
|
|
-1.52
|
-1.57
|
-1.57
|
-1.76
|
-1.47
|
-1.50
|
-2.27
|
-1.96
|
-1.07
|
-0.83
|
|
|
|
|
-0.11
|
-4.79
|
1.06
|
1.38
|
0.82
|
0.99
|
|
|
85.90
|
33.63
|
|
0.32
|
|
|
11.62
|
|
252.23
|
|
|
|
|
|
|
|
13.17
|
|
10.88
|
17.74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.88%
|
0.12%
|
5.01%
|
-546.49%
|
2.48%
|
8.44%
|
-15.65%
|
4.22%
|
1.02%
|
31.98%
|
27.92%
|
3.12%
|
4.91%
|
3.27%
|
83.01%
|
425.78%
|
65.06%
|
-40.82%
|
33.37%
|
14.35%
|
|
|
2.88%
|
0.12%
|
5.01%
|
-546.49%
|
2.48%
|
8.44%
|
-15.65%
|
6.81%
|
3.8%
|
34.88%
|
37.11%
|
10.67%
|
13.36%
|
13.79%
|
95.2%
|
773.12%
|
-1.3%
|
-106.32%
|
2.92%
|
-17.01%
|
|
|
-5.01
|
-0.20
|
-8.50
|
682.29
|
-5.19
|
-16.59
|
9.86
|
-6.06
|
-3.37
|
-38.54
|
-17.40
|
-7.20
|
-7.53
|
-6.42
|
-35.80
|
-10.84
|
-0.12
|
-9.59
|
0.52
|
-2.78
|
|
|
2.88
|
0.12
|
5.01
|
-546.49
|
2.48
|
8.44
|
-15.65
|
6.81
|
3.80
|
34.88
|
37.11
|
10.67
|
13.36
|
13.79
|
95.20
|
773.12
|
-1.30
|
-106.32
|
2.92
|
-17.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|