D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
138K
|
€
154K
|
€
175K
|
€
162K
|
€
146K
|
€
152K
|
€
82K
|
€
39K
|
€
51K
|
€
29K
|
€
34K
|
€
23K
|
€
-33K
|
€
149K
|
€
-18K
|
€
-6K
|
|
|
€
-48K
|
€
-82K
|
€
-17K
|
€
20K
|
€
7K
|
€
-4K
|
€
764
|
€
-60K
|
€
19K
|
€
-30K
|
€
-6K
|
€
36K
|
€
23K
|
€
-35K
|
€
138K
|
€
-33K
|
€
26K
|
|
|
€
611K
|
€
659K
|
€
741K
|
€
758K
|
€
738K
|
€
731K
|
€
735K
|
€
734K
|
€
-16K
|
€
-36K
|
€
-5K
|
€
607
|
€
-36K
|
€
-59K
|
€
262K
|
€
124K
|
€
-52K
|
|
|
€
121K
|
€
110K
|
€
126K
|
€
144K
|
€
133K
|
€
121K
|
€
125K
|
€
79K
|
€
25K
|
€
31K
|
€
13K
|
€
27K
|
€
16K
|
-
|
€
172K
|
€
5K
|
-
|
|
|
€
2K
|
€
2K
|
€
105
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
253
|
€
1K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
123K
|
€
142K
|
€
163K
|
€
151K
|
€
136K
|
€
141K
|
€
75K
|
€
36K
|
€
39K
|
€
17K
|
€
34K
|
€
23K
|
€
-34K
|
€
149K
|
€
-18K
|
€
-8K
|
|
|
€
-31K
|
€
-53K
|
€
-9K
|
€
29K
|
€
18K
|
€
7K
|
€
14K
|
€
-51K
|
€
19K
|
€
-30K
|
€
5K
|
€
34K
|
€
23K
|
€
-34K
|
€
149K
|
€
-23K
|
€
-8K
|
|
|
€
-48K
|
€
-82K
|
€
-17K
|
€
20K
|
€
7K
|
€
-4K
|
€
764
|
€
-60K
|
€
19K
|
€
-30K
|
€
-6K
|
€
36K
|
€
23K
|
€
-35K
|
€
138K
|
€
-33K
|
€
26K
|
|
|
€
-228K
|
€
196K
|
€
842K
|
€
61K
|
€
60K
|
€
14K
|
€
0
|
€
2,83M
|
€
32K
|
€
61K
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
5K
|
€
4K
|
€
6K
|
€
19K
|
€
12K
|
€
6K
|
€
2K
|
€
3K
|
€
1K
|
€
934
|
€
934
|
€
1K
|
€
4K
|
€
241K
|
€
59K
|
|
|
|
€
124K
|
€
94K
|
€
134K
|
€
155K
|
€
141K
|
€
124K
|
€
128K
|
€
67K
|
€
36K
|
€
39K
|
€
6K
|
€
36K
|
€
23K
|
€
-35K
|
€
138K
|
€
-28K
|
€
26K
|
|
|
€
-1,97M
|
€
-1,98M
|
€
-1,74M
|
€
-1,31M
|
€
-1,30M
|
€
-1,28M
|
€
-1,29M
|
€
-1,32M
|
€
-244K
|
€
-248K
|
€
-225K
|
€
607
|
€
-36K
|
€
-59K
|
€
262K
|
€
124K
|
€
-78K
|
|
|
0,01
|
0,02
|
0,04
|
0,02
|
0,03
|
0,02
|
0,02
|
0,02
|
0,01
|
0,01
|
0,02
|
1
|
0,87
|
0,80
|
6,67
|
1,51
|
0,07
|
|
|
0,01
|
0,02
|
0,04
|
0,02
|
0,03
|
0,02
|
0,02
|
0,02
|
0,01
|
0,01
|
0,02
|
0,02
|
0,07
|
0,08
|
5,77
|
0,30
|
0,07
|
|
|
0,01
|
0,02
|
0,04
|
0,02
|
0,03
|
0,02
|
0,02
|
0,02
|
0,01
|
0,01
|
0,02
|
1
|
0,87
|
0,80
|
6,85
|
1,51
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,87M
|
€
3,28M
|
€
3,30M
|
€
2,56M
|
€
2,65M
|
€
2,71M
|
€
2,83M
|
€
2,95M
|
€
231K
|
€
214K
|
€
224K
|
€
214K
|
€
229K
|
€
232K
|
€
308K
|
€
368K
|
€
32K
|
|
|
€
2,26M
|
€
2,62M
|
€
2,55M
|
€
1,80M
|
€
1,91M
|
€
1,98M
|
€
2,09M
|
€
2,22M
|
€
247K
|
€
249K
|
€
230K
|
€
213K
|
€
264K
|
€
291K
|
€
46K
|
€
244K
|
€
84K
|
|
|
€
1,96M
|
€
2,01M
|
€
1,80M
|
€
1,32M
|
€
1,32M
|
€
1,30M
|
€
1,32M
|
€
1,35M
|
€
247K
|
€
249K
|
€
230K
|
€
213K
|
€
264K
|
€
291K
|
€
45K
|
€
244K
|
€
84K
|
|
|
€
266K
|
€
606K
|
€
752K
|
€
475K
|
€
576K
|
€
676K
|
€
774K
|
€
871K
|
|
|
|
|
|
|
|
|
|
|
|
21,28%
|
20,09%
|
22,49%
|
29,63%
|
27,91%
|
26,94%
|
25,99%
|
24,87%
|
-7,04%
|
-16,64%
|
-2,27%
|
0,28%
|
-15,57%
|
-25,39%
|
85,01%
|
33,66%
|
-162,98%
|
|
|
0,44
|
0,92
|
1,02
|
0,63
|
0,78
|
0,93
|
1,05
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
16,03
|
21,32
|
18
|
11,01
|
12,61
|
14,63
|
14,86
|
29,47
|
6,94
|
6,46
|
13,71
|
6,20
|
11,65
|
|
0,31
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,25%
|
14,20%
|
18,13%
|
20,39%
|
19,09%
|
16,98%
|
17,41%
|
9,13%
|
-218,81%
|
-108,26%
|
-115,85%
|
5 966,47%
|
-65,59%
|
60,19%
|
52,67%
|
-22,68%
|
-49,71%
|
|
|
-7,86%
|
-12,44%
|
-2,28%
|
2,60%
|
1,01%
|
-0,56%
|
0,10%
|
-8,12%
|
-118,95%
|
84,71%
|
111,92%
|
5 966,47%
|
-65,59%
|
60,19%
|
52,67%
|
-26,66%
|
-49,71%
|
|
|
-1,67
|
-2,50
|
-0,51
|
0,77
|
0,28
|
-0,15
|
0,03
|
-2,02
|
8,37
|
-14,10
|
-2,54
|
16,94
|
10,21
|
-15,28
|
44,77
|
-8,97
|
81,02
|
|
|
-7,86
|
-12,44
|
-2,28
|
2,60
|
1,01
|
-0,56
|
0,10
|
-8,12
|
-118,95
|
84,71
|
111,92
|
5 966,47
|
-65,59
|
60,19
|
52,67
|
-26,66
|
-49,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|