D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-6K
|
€
33K
|
€
15K
|
€
16K
|
€
-2K
|
€
-1K
|
€
719
|
€
1K
|
€
40K
|
€
34K
|
€
6K
|
€
40K
|
€
26K
|
€
18K
|
€
27K
|
€
39K
|
€
115K
|
€
156K
|
|
|
€
-2K
|
€
-2K
|
€
-5K
|
€
19K
|
€
7K
|
€
9K
|
€
570
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
23K
|
€
8K
|
€
24K
|
€
18K
|
€
13K
|
€
7K
|
€
10K
|
€
19K
|
€
-7K
|
|
|
€
283K
|
€
285K
|
€
288K
|
€
293K
|
€
274K
|
€
267K
|
€
257K
|
€
257K
|
€
255K
|
€
252K
|
€
249K
|
€
246K
|
€
223K
|
€
214K
|
€
191K
|
€
172K
|
€
159K
|
€
152K
|
€
142K
|
€
123K
|
|
|
€
14K
|
€
14K
|
€
14K
|
€
46K
|
€
27K
|
€
27K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
44K
|
€
16K
|
€
49K
|
€
34K
|
€
25K
|
€
33K
|
€
45K
|
€
108K
|
€
112K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
9K
|
€
4K
|
€
4K
|
€
396
|
€
12K
|
€
1K
|
€
16K
|
€
807
|
€
27K
|
€
572
|
€
16K
|
€
6K
|
€
829
|
€
14K
|
€
3K
|
€
9K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-7K
|
€
33K
|
€
14K
|
€
15K
|
€
-3K
|
€
-2K
|
€
182
|
€
696
|
€
1K
|
€
33K
|
€
6K
|
€
39K
|
€
26K
|
€
17K
|
€
27K
|
€
39K
|
€
115K
|
€
126K
|
|
|
€
-2K
|
€
-2K
|
€
-12K
|
€
23K
|
€
4K
|
€
9K
|
€
-3K
|
€
-2K
|
€
182
|
€
696
|
€
1K
|
€
33K
|
€
6K
|
€
39K
|
€
26K
|
€
17K
|
€
16K
|
€
28K
|
€
35K
|
€
11K
|
|
|
€
-2K
|
€
-2K
|
€
-5K
|
€
19K
|
€
7K
|
€
9K
|
€
570
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
23K
|
€
8K
|
€
24K
|
€
18K
|
€
13K
|
€
7K
|
€
10K
|
€
19K
|
€
-7K
|
|
|
€
0
|
€
-53K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
33K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
283K
|
€
286K
|
€
131K
|
€
20K
|
€
18K
|
€
12K
|
€
74K
|
€
25K
|
€
49K
|
€
30K
|
€
8K
|
€
132K
|
€
144K
|
€
273K
|
€
260K
|
€
270K
|
€
186K
|
€
86K
|
€
195K
|
€
105K
|
|
|
€
-2K
|
€
-2K
|
€
-237
|
€
29K
|
€
17K
|
€
15K
|
€
570
|
€
2K
|
€
3K
|
€
3K
|
€
42K
|
€
23K
|
€
8K
|
€
24K
|
€
18K
|
€
13K
|
€
18K
|
€
21K
|
€
99K
|
€
108K
|
|
|
€
282K
|
€
282K
|
€
234K
|
€
234K
|
€
206K
|
€
189K
|
€
257K
|
€
257K
|
€
255K
|
€
252K
|
€
288K
|
€
246K
|
€
223K
|
€
214K
|
€
191K
|
€
172K
|
€
159K
|
€
178K
|
€
196K
|
€
170K
|
|
|
166.15
|
63.28
|
5.83
|
7.80
|
9.65
|
3.31
|
8.78
|
6.01
|
3.87
|
3.00
|
5.26
|
3.86
|
4.11
|
4.32
|
2.64
|
2.63
|
1.85
|
2.61
|
2.06
|
2.09
|
|
|
166.15
|
63.28
|
5.83
|
7.80
|
9.65
|
3.31
|
8.78
|
6.01
|
3.87
|
3.00
|
5.26
|
3.70
|
2.34
|
4.32
|
2.64
|
2.63
|
1.85
|
2.61
|
2.06
|
2.01
|
|
|
166.15
|
63.85
|
5.83
|
7.80
|
9.65
|
3.31
|
8.78
|
6.01
|
3.87
|
3.00
|
5.26
|
3.86
|
4.11
|
4.32
|
2.64
|
2.63
|
1.85
|
2.61
|
2.06
|
2.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
285K
|
€
290K
|
€
336K
|
€
327K
|
€
298K
|
€
348K
|
€
290K
|
€
308K
|
€
344K
|
€
378K
|
€
355K
|
€
332K
|
€
295K
|
€
279K
|
€
307K
|
€
278K
|
€
346K
|
€
300K
|
€
405K
|
€
396K
|
|
|
€
2K
|
€
5K
|
€
48K
|
€
34K
|
€
24K
|
€
82K
|
€
33K
|
€
51K
|
€
89K
|
€
126K
|
€
68K
|
€
86K
|
€
72K
|
€
65K
|
€
116K
|
€
105K
|
€
186K
|
€
147K
|
€
263K
|
€
273K
|
|
|
€
2K
|
€
5K
|
€
48K
|
€
34K
|
€
24K
|
€
82K
|
€
33K
|
€
51K
|
€
89K
|
€
126K
|
€
68K
|
€
86K
|
€
72K
|
€
65K
|
€
116K
|
€
105K
|
€
186K
|
€
111K
|
€
186K
|
€
157K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
77K
|
€
117K
|
|
|
99.4%
|
98.44%
|
85.59%
|
89.47%
|
92.01%
|
76.58%
|
88.62%
|
83.35%
|
74.14%
|
66.71%
|
70.15%
|
74.09%
|
75.64%
|
76.84%
|
62.16%
|
62.02%
|
46.09%
|
50.83%
|
35.09%
|
31.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.24
|
0.54
|
0.95
|
|
|
|
|
|
1.05
|
1.71
|
5.55
|
|
|
487.86
|
180.59
|
47.12
|
2.59
|
12.89
|
1.65
|
4.50
|
6.17
|
7.01
|
3.80
|
2.29
|
2.17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.64%
|
-0.77%
|
-0.08%
|
9.75%
|
6.19%
|
5.68%
|
0.22%
|
0.61%
|
1.21%
|
1.08%
|
16.9%
|
9.26%
|
3.77%
|
11.15%
|
9.64%
|
7.57%
|
11.27%
|
14.06%
|
69.71%
|
87.9%
|
|
|
-0.77%
|
-0.88%
|
-1.79%
|
6.43%
|
2.65%
|
3.53%
|
0.22%
|
0.61%
|
1.21%
|
1.08%
|
1.45%
|
9.26%
|
3.77%
|
11.15%
|
9.64%
|
7.49%
|
4.34%
|
6.82%
|
13.41%
|
-5.53%
|
|
|
-0.77
|
-0.86
|
-1.53
|
5.76
|
2.44
|
2.70
|
0.20
|
0.51
|
0.90
|
0.72
|
1.02
|
6.86
|
2.85
|
8.57
|
5.99
|
4.65
|
2.00
|
3.47
|
4.71
|
-1.72
|
|
|
-0.77
|
-0.88
|
-1.79
|
6.43
|
2.65
|
3.53
|
0.22
|
0.61
|
1.21
|
1.08
|
1.45
|
9.26
|
3.77
|
11.15
|
9.64
|
7.49
|
4.34
|
6.82
|
13.41
|
-5.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|