D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
643
|
€
241K
|
€
14K
|
€
29K
|
€
25K
|
€
31K
|
€
28K
|
€
39K
|
€
49K
|
€
48K
|
€
236K
|
€
246K
|
€
173K
|
€
184K
|
€
124K
|
€
68K
|
|
|
€
439
|
€
179K
|
€
-2K
|
€
12K
|
€
11K
|
€
1K
|
€
-6K
|
€
-3K
|
€
271
|
€
-85K
|
€
35K
|
€
19K
|
€
8K
|
€
26K
|
€
3K
|
€
-22K
|
|
|
€
183K
|
€
183K
|
€
4K
|
€
6K
|
€
-6K
|
€
-17K
|
€
-18K
|
€
-12K
|
€
-9K
|
€
-10K
|
€
88K
|
€
53K
|
€
21K
|
€
13K
|
€
-13K
|
€
-16K
|
|
|
€
10K
|
€
265K
|
€
8K
|
€
21K
|
€
15K
|
€
18K
|
€
20K
|
€
28K
|
€
32K
|
-
|
€
67K
|
€
44K
|
€
34K
|
€
44K
|
€
23K
|
-
|
|
|
€
61K
|
€
61K
|
|
|
|
|
|
€
165
|
€
165
|
€
19K
|
€
30K
|
€
12K
|
€
14K
|
€
3K
|
€
4K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
15K
|
€
12K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
643
|
€
240K
|
€
11K
|
€
26K
|
€
22K
|
€
25K
|
€
25K
|
€
35K
|
€
46K
|
€
-38K
|
€
80K
|
€
52K
|
€
41K
|
€
55K
|
€
33K
|
€
-2K
|
|
|
€
643
|
€
240K
|
€
3K
|
€
13K
|
€
13K
|
€
4K
|
€
-3K
|
€
560
|
€
5K
|
€
-79K
|
€
58K
|
€
35K
|
€
23K
|
€
37K
|
€
15K
|
€
-16K
|
|
|
€
439
|
€
179K
|
€
-2K
|
€
12K
|
€
11K
|
€
1K
|
€
-6K
|
€
-3K
|
€
271
|
€
-85K
|
€
35K
|
€
19K
|
€
8K
|
€
26K
|
€
3K
|
€
-22K
|
|
|
|
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
-
|
€
24K
|
€
13K
|
€
900
|
€
0
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
325K
|
|
€
9K
|
€
3K
|
€
2K
|
€
487
|
€
3K
|
€
2K
|
€
4
|
€
40K
|
€
22K
|
€
32K
|
€
20K
|
€
26K
|
€
3K
|
|
|
€
439
|
€
179K
|
€
6K
|
€
25K
|
€
20K
|
€
23K
|
€
22K
|
€
32K
|
€
41K
|
€
-44K
|
€
57K
|
€
36K
|
€
26K
|
€
44K
|
€
21K
|
€
-8K
|
|
|
€
183K
|
€
183K
|
|
€
-123K
|
€
-125K
|
€
-126K
|
€
-130K
|
€
-128K
|
€
-164K
|
€
-166K
|
€
-15K
|
€
-50K
|
€
-72K
|
€
-85K
|
€
-96K
|
€
-94K
|
|
|
4
|
2,28
|
|
0,07
|
0,03
|
0,02
|
0
|
0,02
|
0,02
|
0
|
0,76
|
0,35
|
0,40
|
0,23
|
0,27
|
0,36
|
|
|
4
|
2,28
|
|
0,07
|
0,03
|
0,02
|
0
|
0,02
|
0,02
|
0
|
0,72
|
0,32
|
0,38
|
0,21
|
0,24
|
0,36
|
|
|
4
|
2,28
|
|
0,07
|
0,03
|
0,02
|
0
|
0,02
|
0,02
|
0
|
0,76
|
0,35
|
0,40
|
0,23
|
0,27
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244K
|
€
325K
|
€
161K
|
€
179K
|
€
182K
|
€
189K
|
€
209K
|
€
239K
|
€
274K
|
€
311K
|
€
329K
|
€
304K
|
€
329K
|
€
325K
|
€
352K
|
€
377K
|
|
|
€
61K
|
€
143K
|
€
157K
|
€
173K
|
€
187K
|
€
206K
|
€
227K
|
€
252K
|
€
283K
|
€
321K
|
€
241K
|
€
252K
|
€
308K
|
€
312K
|
€
365K
|
€
393K
|
|
|
€
61K
|
€
143K
|
€
139K
|
€
133K
|
€
129K
|
€
128K
|
€
131K
|
€
132K
|
€
168K
|
€
166K
|
€
64K
|
€
76K
|
€
119K
|
€
111K
|
€
131K
|
€
147K
|
|
|
|
|
€
19K
|
€
39K
|
€
59K
|
€
78K
|
€
96K
|
€
120K
|
€
116K
|
€
155K
|
€
177K
|
€
175K
|
€
189K
|
€
201K
|
€
234K
|
€
245K
|
|
|
74,98%
|
56,18%
|
2,47%
|
3,54%
|
-3,06%
|
-8,98%
|
-8,67%
|
-5,21%
|
-3,45%
|
-3,12%
|
26,74%
|
17,29%
|
6,49%
|
3,98%
|
-3,67%
|
-4,26%
|
|
|
|
|
4,65
|
6,22
|
-10,51
|
-4,58
|
-5,32
|
-9,63
|
-12,25
|
-15,92
|
2,01
|
3,33
|
8,82
|
15,55
|
-18,07
|
-15,30
|
|
|
94,98
|
0,59
|
14,86
|
6,67
|
8,67
|
8,16
|
9,20
|
7,12
|
6,17
|
|
3,01
|
4,81
|
7,49
|
5,64
|
11,03
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,24%
|
97,82%
|
139,03%
|
389,54%
|
-365,16%
|
-133,97%
|
-120,13%
|
-254,84%
|
-432,83%
|
454,60%
|
65,21%
|
67,98%
|
123,48%
|
341,29%
|
-166,21%
|
48,81%
|
|
|
0,24%
|
97,82%
|
-58,83%
|
188,12%
|
-204,99%
|
-6,59%
|
31,25%
|
24,11%
|
-2,87%
|
876,11%
|
40,12%
|
35,79%
|
39,54%
|
199,98%
|
-23,94%
|
138,68%
|
|
|
0,18
|
54,95
|
-1,45
|
6,65
|
6,28
|
0,59
|
-2,71
|
-1,26
|
0,10
|
-27,36
|
10,73
|
6,19
|
2,57
|
7,96
|
0,88
|
-5,90
|
|
|
0,24
|
97,82
|
-58,83
|
188,12
|
-204,99
|
-6,59
|
31,25
|
24,11
|
-2,87
|
876,11
|
40,12
|
35,79
|
39,54
|
199,98
|
-23,94
|
138,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,50
|
8,10
|
7,10
|
8
|
8
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
612
|
€
429
|
€
331
|
€
1K
|