D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
67K
|
€
47K
|
€
27K
|
€
34K
|
€
38K
|
€
43K
|
€
39K
|
€
42K
|
€
60K
|
€
57K
|
€
56K
|
€
49K
|
€
40K
|
€
29K
|
€
61K
|
€
30K
|
|
|
€
51K
|
€
29K
|
€
13K
|
€
4K
|
€
9K
|
€
10K
|
€
6K
|
€
-4K
|
€
5K
|
€
25K
|
€
27K
|
€
15K
|
€
7K
|
€
-194
|
€
-20K
|
€
-8K
|
€
-4K
|
|
|
€
176K
|
€
130K
|
€
101K
|
€
88K
|
€
84K
|
€
75K
|
€
66K
|
€
60K
|
€
64K
|
€
59K
|
€
34K
|
€
7K
|
€
-8K
|
€
-14K
|
€
-14K
|
€
6K
|
€
14K
|
|
|
€
101K
|
€
58K
|
€
34K
|
€
23K
|
€
25K
|
€
27K
|
€
30K
|
€
26K
|
€
32K
|
€
48K
|
€
45K
|
€
43K
|
€
33K
|
€
27K
|
€
20K
|
€
45K
|
€
21K
|
|
|
€
12K
|
€
3K
|
€
10K
|
€
3K
|
€
5K
|
€
6K
|
€
6K
|
€
2K
|
€
1K
|
€
866
|
€
2K
|
€
1K
|
€
3K
|
€
4K
|
€
29K
|
€
1K
|
€
711
|
|
|
€
2K
|
€
4K
|
|
|
|
|
|
€
500
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
Dividendes
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
9,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
65K
|
€
42K
|
€
24K
|
€
30K
|
€
35K
|
€
39K
|
€
34K
|
€
40K
|
€
58K
|
€
55K
|
€
54K
|
€
46K
|
€
39K
|
€
26K
|
€
59K
|
€
29K
|
|
|
€
82K
|
€
47K
|
€
24K
|
€
7K
|
€
15K
|
€
19K
|
€
24K
|
€
19K
|
€
25K
|
€
39K
|
€
37K
|
€
35K
|
€
27K
|
€
22K
|
€
3K
|
€
16K
|
€
5K
|
|
|
€
51K
|
€
29K
|
€
13K
|
€
4K
|
€
9K
|
€
10K
|
€
6K
|
€
-4K
|
€
5K
|
€
25K
|
€
27K
|
€
15K
|
€
7K
|
€
-194
|
€
-20K
|
€
-8K
|
€
-4K
|
|
|
€
28K
|
€
0
|
€
51K
|
€
9K
|
€
2K
|
€
2K
|
€
0
|
€
0
|
€
-4K
|
€
10K
|
€
8K
|
€
0
|
€
67K
|
-
|
€
15K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
53K
|
€
16K
|
€
61K
|
€
12K
|
€
9K
|
€
1K
|
€
2
|
€
5K
|
€
5K
|
€
319
|
€
611
|
€
213
|
€
616
|
€
2K
|
€
5K
|
€
3K
|
|
|
€
72K
|
€
47K
|
€
32K
|
€
20K
|
€
24K
|
€
25K
|
€
21K
|
€
11K
|
€
20K
|
€
44K
|
€
45K
|
€
34K
|
€
26K
|
€
16K
|
€
2K
|
€
35K
|
€
19K
|
|
|
€
19K
|
€
5K
|
€
-20K
|
€
53K
|
€
12K
|
€
11K
|
€
-2K
|
€
3K
|
€
12K
|
€
6K
|
€
-19K
|
€
-44K
|
€
-66K
|
€
-14K
|
€
-11K
|
€
15K
|
€
-10K
|
|
|
1,34
|
1,09
|
0,52
|
2,05
|
1,28
|
1,19
|
0,96
|
1,06
|
1,35
|
1,15
|
0,67
|
0,49
|
0,36
|
0,76
|
0,81
|
1,47
|
0,59
|
|
|
1,34
|
1,16
|
0,48
|
2,04
|
1,24
|
1,16
|
0,94
|
1,06
|
1,35
|
1,60
|
0,67
|
0,49
|
0,36
|
0,76
|
0,81
|
1,47
|
0,58
|
|
|
1,34
|
1,12
|
0,52
|
2,05
|
1,31
|
1,19
|
0,96
|
1,06
|
1,35
|
1,34
|
0,67
|
0,49
|
0,36
|
0,76
|
0,81
|
1,47
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
445K
|
€
419K
|
€
402K
|
€
452K
|
€
411K
|
€
435K
|
€
436K
|
€
449K
|
€
457K
|
€
474K
|
€
479K
|
€
493K
|
€
506K
|
€
467K
|
€
484K
|
€
492K
|
€
498K
|
|
|
€
269K
|
€
289K
|
€
301K
|
€
364K
|
€
327K
|
€
360K
|
€
371K
|
€
389K
|
€
393K
|
€
416K
|
€
445K
|
€
486K
|
€
514K
|
€
481K
|
€
498K
|
€
486K
|
€
484K
|
|
|
€
56K
|
€
51K
|
€
42K
|
€
51K
|
€
43K
|
€
56K
|
€
57K
|
€
49K
|
€
34K
|
€
33K
|
€
57K
|
€
86K
|
€
103K
|
€
59K
|
€
57K
|
€
32K
|
€
25K
|
|
|
€
213K
|
€
237K
|
€
259K
|
€
313K
|
€
283K
|
€
304K
|
€
314K
|
€
340K
|
€
359K
|
€
378K
|
€
388K
|
€
400K
|
€
411K
|
€
422K
|
€
441K
|
€
454K
|
€
459K
|
|
|
39,59%
|
31,00%
|
25,16%
|
19,40%
|
20,44%
|
17,29%
|
15,01%
|
13,34%
|
13,99%
|
12,39%
|
7,11%
|
1,50%
|
-1,50%
|
-3,05%
|
-2,90%
|
1,30%
|
2,84%
|
|
|
1,21
|
1,82
|
2,56
|
3,57
|
3,37
|
4,04
|
4,79
|
5,67
|
5,62
|
6,43
|
11,38
|
53,99
|
-54,04
|
-29,66
|
-31,48
|
70,75
|
32,43
|
|
|
2,63
|
4,45
|
7,15
|
15,43
|
10,87
|
10,42
|
9,45
|
11,49
|
9,85
|
7,16
|
8,04
|
9,01
|
11,09
|
12,39
|
19,32
|
8,22
|
16,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,57%
|
35,84%
|
31,60%
|
22,68%
|
29,07%
|
32,94%
|
31,57%
|
18,30%
|
31,60%
|
74,99%
|
133,22%
|
458,25%
|
-335,59%
|
-115,41%
|
-15,37%
|
552,18%
|
133,71%
|
|
|
29,13%
|
22,25%
|
13,32%
|
4,07%
|
10,59%
|
12,80%
|
8,62%
|
-6,81%
|
8,10%
|
42,07%
|
78,26%
|
202,77%
|
-86,98%
|
1,36%
|
145,79%
|
-120,23%
|
-31,51%
|
|
|
11,53
|
6,90
|
3,35
|
0,79
|
2,16
|
2,21
|
1,29
|
-0,91
|
1,13
|
5,21
|
5,56
|
3,04
|
1,31
|
-0,04
|
-4,22
|
-1,57
|
-0,90
|
|
|
29,13
|
22,25
|
13,32
|
4,07
|
10,59
|
12,80
|
8,62
|
-6,81
|
8,10
|
42,07
|
78,26
|
202,77
|
-86,98
|
1,36
|
145,79
|
-120,23
|
-31,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|