D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
305K
|
€
395K
|
€
84K
|
€
47K
|
€
54K
|
€
81K
|
€
135K
|
€
125K
|
€
123K
|
€
108K
|
€
135K
|
€
116K
|
€
121K
|
€
104K
|
€
80K
|
€
69K
|
€
82K
|
€
77K
|
|
|
€
101K
|
€
168K
|
€
218K
|
€
21K
|
€
-11K
|
€
-3K
|
€
12K
|
€
25K
|
€
36K
|
€
12K
|
€
21K
|
€
84K
|
€
74K
|
€
85K
|
€
65K
|
€
35K
|
€
49K
|
€
53K
|
€
42K
|
|
|
€
1.07M
|
€
971K
|
€
838K
|
€
614K
|
€
593K
|
€
604K
|
€
607K
|
€
595K
|
€
571K
|
€
534K
|
€
522K
|
€
501K
|
€
417K
|
€
343K
|
€
257K
|
€
192K
|
€
157K
|
€
108K
|
€
55K
|
|
|
€
251K
|
€
371K
|
€
459K
|
€
108K
|
€
72K
|
€
79K
|
€
106K
|
€
135K
|
€
146K
|
€
141K
|
€
128K
|
€
148K
|
€
194K
|
€
201K
|
€
169K
|
€
123K
|
€
111K
|
€
128K
|
€
115K
|
|
|
€
15K
|
€
105K
|
€
51K
|
€
22K
|
€
6K
|
€
3K
|
€
8K
|
€
42K
|
€
10K
|
€
11K
|
€
13K
|
€
11K
|
€
8K
|
€
10K
|
€
6K
|
€
7K
|
€
9K
|
€
47K
|
€
36K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
20.79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
300K
|
€
389K
|
€
80K
|
€
44K
|
€
51K
|
€
78K
|
€
128K
|
€
121K
|
€
118K
|
€
107K
|
€
133K
|
€
112K
|
€
119K
|
€
102K
|
€
74K
|
€
68K
|
€
82K
|
€
75K
|
|
|
€
157K
|
€
255K
|
€
316K
|
€
32K
|
€
-5K
|
€
-607
|
€
26K
|
€
71K
|
€
61K
|
€
56K
|
€
47K
|
€
86K
|
€
92K
|
€
107K
|
€
90K
|
€
61K
|
€
67K
|
€
81K
|
€
74K
|
|
|
€
101K
|
€
168K
|
€
218K
|
€
21K
|
€
-11K
|
€
-3K
|
€
12K
|
€
25K
|
€
36K
|
€
12K
|
€
21K
|
€
84K
|
€
74K
|
€
85K
|
€
65K
|
€
35K
|
€
49K
|
€
53K
|
€
42K
|
|
|
€
54K
|
€
0
|
€
38K
|
€
5K
|
|
€
16K
|
€
0
|
-
|
€
22K
|
€
34K
|
€
410K
|
€
433K
|
€
136K
|
€
0
|
€
735
|
€
59K
|
€
247
|
€
247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
674K
|
€
627K
|
€
397K
|
€
77K
|
€
47K
|
€
68K
|
€
73K
|
€
48K
|
€
29K
|
€
5K
|
€
76K
|
€
246K
|
€
245K
|
€
321K
|
€
244K
|
€
162K
|
€
173K
|
€
161K
|
€
95K
|
|
|
€
148K
|
€
212K
|
€
291K
|
€
69K
|
€
38K
|
€
48K
|
€
65K
|
€
81K
|
€
97K
|
€
74K
|
€
81K
|
€
131K
|
€
95K
|
€
97K
|
€
78K
|
€
47K
|
€
50K
|
€
54K
|
€
43K
|
|
|
€
623K
|
€
504K
|
€
296K
|
€
61K
|
€
70K
|
€
65K
|
€
59K
|
€
11K
|
€
126K
|
€
81K
|
€
71K
|
€
26K
|
€
278K
|
€
319K
|
€
222K
|
€
145K
|
€
157K
|
€
107K
|
€
53K
|
|
|
8.19
|
4.05
|
3.56
|
2.08
|
2.70
|
2.06
|
2.27
|
1.15
|
3.38
|
2.63
|
1.75
|
1.09
|
7.76
|
9.73
|
9.51
|
5.44
|
7.99
|
2.64
|
2.00
|
|
|
15.21
|
5.34
|
7.41
|
2.08
|
2.70
|
2.11
|
2.28
|
1.15
|
-7.49
|
-6.54
|
5.16
|
1.35
|
-40.78
|
-65.87
|
-27.88
|
37.89
|
127.31
|
3.36
|
2.30
|
|
|
11.10
|
5.19
|
6.52
|
5.02
|
5.66
|
4.03
|
4.93
|
2.91
|
12.30
|
8.78
|
2.61
|
1.20
|
19.17
|
22.82
|
28.86
|
9.51
|
15.04
|
2.96
|
2.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.24M
|
€
1.25M
|
€
1.09M
|
€
855K
|
€
849K
|
€
910K
|
€
928K
|
€
977K
|
€
988K
|
€
979K
|
€
1.04M
|
€
842K
|
€
458K
|
€
379K
|
€
284K
|
€
225K
|
€
180K
|
€
173K
|
€
108K
|
|
|
€
166K
|
€
275K
|
€
255K
|
€
241K
|
€
256K
|
€
306K
|
€
321K
|
€
381K
|
€
417K
|
€
444K
|
€
519K
|
€
341K
|
€
41K
|
€
37K
|
€
26K
|
€
33K
|
€
22K
|
€
65K
|
€
53K
|
|
|
€
67K
|
€
145K
|
€
86K
|
€
56K
|
€
41K
|
€
61K
|
€
46K
|
€
77K
|
€
15K
|
€
15K
|
€
64K
|
€
263K
|
€
17K
|
€
16K
|
€
9K
|
€
19K
|
€
12K
|
€
58K
|
€
50K
|
|
|
€
79K
|
€
109K
|
€
139K
|
€
184K
|
€
214K
|
€
244K
|
€
274K
|
€
304K
|
€
364K
|
€
394K
|
€
424K
|
€
50K
|
|
|
|
|
|
|
|
|
|
86.61%
|
77.96%
|
76.7%
|
71.86%
|
69.9%
|
66.39%
|
65.45%
|
60.96%
|
57.77%
|
54.61%
|
50.14%
|
59.49%
|
91.02%
|
90.35%
|
90.8%
|
85.45%
|
87.53%
|
62.34%
|
50.72%
|
|
|
0.07
|
0.11
|
0.17
|
0.30
|
0.36
|
0.40
|
0.45
|
0.51
|
0.64
|
0.74
|
0.81
|
0.10
|
|
|
|
|
|
|
|
|
|
0.81
|
0.91
|
0.65
|
3.00
|
5.84
|
5.99
|
4.11
|
2.99
|
3.45
|
3.76
|
4.86
|
2.57
|
0.37
|
0.31
|
0.26
|
0.44
|
0.33
|
0.80
|
0.71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.82%
|
21.86%
|
34.76%
|
11.28%
|
6.48%
|
7.99%
|
10.63%
|
13.66%
|
16.95%
|
13.88%
|
15.56%
|
26.1%
|
22.68%
|
28.38%
|
30.16%
|
24.66%
|
31.76%
|
49.88%
|
79.22%
|
|
|
9.44%
|
17.26%
|
25.98%
|
3.44%
|
-1.82%
|
-0.56%
|
1.98%
|
4.14%
|
6.37%
|
2.27%
|
4.08%
|
16.72%
|
17.85%
|
24.88%
|
25.41%
|
18.1%
|
31.34%
|
49.23%
|
77.38%
|
|
|
8.17
|
13.46
|
19.92
|
2.47
|
-1.27
|
-0.37
|
1.30
|
2.53
|
3.68
|
1.24
|
2.05
|
9.94
|
16.24
|
22.48
|
23.08
|
15.46
|
27.43
|
30.69
|
39.25
|
|
|
9.44
|
17.26
|
25.98
|
3.44
|
-1.82
|
-0.56
|
1.98
|
4.14
|
6.37
|
2.27
|
4.08
|
16.72
|
17.85
|
24.88
|
25.41
|
18.10
|
31.34
|
49.23
|
77.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.07
|
28.56
|
2.38
|
44.60
|
10.25
|
31.76
|
33.90
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.07
|
28.56
|
2.38
|
44.60
|
10.25
|
31.76
|
33.90
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|