D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
47K
|
€
71K
|
€
52K
|
€
36K
|
€
34K
|
€
26K
|
€
19K
|
€
34K
|
€
11K
|
€
35K
|
€
32K
|
€
14K
|
€
-2K
|
€
-12K
|
€
44K
|
|
|
€
42K
|
€
30K
|
€
46K
|
€
30K
|
€
22K
|
€
21K
|
€
20K
|
€
14K
|
€
21K
|
€
11K
|
€
20K
|
€
31K
|
€
8K
|
€
-37K
|
€
-33K
|
€
33K
|
|
|
€
184K
|
€
171K
|
€
170K
|
€
166K
|
€
136K
|
€
114K
|
€
93K
|
€
73K
|
€
60K
|
€
39K
|
€
28K
|
€
8K
|
€
-23K
|
€
-31K
|
€
6K
|
€
39K
|
|
|
€
74K
|
€
58K
|
€
84K
|
€
60K
|
€
43K
|
€
41K
|
€
32K
|
€
23K
|
€
38K
|
€
11K
|
€
34K
|
€
26K
|
€
9K
|
-
|
€
207
|
€
38K
|
|
|
€
12K
|
€
21K
|
€
16K
|
€
18K
|
€
10K
|
€
22K
|
€
10K
|
€
8K
|
€
13K
|
€
16K
|
€
12K
|
€
352
|
€
632
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
29K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.84%
|
95.94%
|
91.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
45K
|
€
71K
|
€
48K
|
€
34K
|
€
33K
|
€
26K
|
€
18K
|
€
33K
|
€
9K
|
€
35K
|
€
32K
|
€
13K
|
€
-3K
|
€
-12K
|
€
42K
|
|
|
€
61K
|
€
42K
|
€
69K
|
€
46K
|
€
32K
|
€
32K
|
€
25K
|
€
17K
|
€
32K
|
€
8K
|
€
32K
|
€
22K
|
€
314
|
€
-16K
|
€
-26K
|
€
34K
|
|
|
€
42K
|
€
30K
|
€
46K
|
€
30K
|
€
22K
|
€
21K
|
€
20K
|
€
14K
|
€
21K
|
€
11K
|
€
20K
|
€
31K
|
€
8K
|
€
-37K
|
€
-33K
|
€
33K
|
|
|
|
|
-
|
€
0
|
€
7K
|
€
2K
|
€
1K
|
€
0
|
€
0
|
€
883
|
€
2K
|
-
|
-
|
€
306
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
74K
|
€
71K
|
€
68K
|
€
60K
|
€
66K
|
€
56K
|
€
40K
|
€
41K
|
€
29K
|
€
19K
|
€
12K
|
€
7K
|
€
153
|
€
11K
|
€
39K
|
|
|
€
42K
|
€
34K
|
€
49K
|
€
32K
|
€
24K
|
€
22K
|
€
20K
|
€
14K
|
€
22K
|
€
12K
|
€
23K
|
€
40K
|
€
21K
|
€
-24K
|
€
-20K
|
€
41K
|
|
|
€
184K
|
€
171K
|
€
167K
|
€
161K
|
€
128K
|
€
111K
|
€
92K
|
€
73K
|
€
58K
|
€
37K
|
€
26K
|
€
5K
|
€
-35K
|
€
-55K
|
€
-26K
|
€
1K
|
|
|
4.54
|
3.23
|
3.21
|
3.28
|
3.60
|
2.74
|
2.46
|
2.21
|
1.94
|
1.91
|
1.59
|
1.14
|
0.38
|
0.09
|
0.41
|
1.02
|
|
|
4.54
|
3.23
|
3.21
|
3.28
|
3.60
|
2.74
|
2.46
|
1.90
|
1.67
|
1.91
|
1.59
|
1.14
|
0.38
|
0.09
|
0.41
|
1.02
|
|
|
4.54
|
3.23
|
3.21
|
3.28
|
3.60
|
2.74
|
2.46
|
2.21
|
1.94
|
1.91
|
1.59
|
1.14
|
0.38
|
0.09
|
0.41
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236K
|
€
248K
|
€
245K
|
€
236K
|
€
185K
|
€
178K
|
€
156K
|
€
134K
|
€
122K
|
€
79K
|
€
72K
|
€
46K
|
€
33K
|
€
30K
|
€
55K
|
€
102K
|
|
|
€
52K
|
€
77K
|
€
75K
|
€
70K
|
€
49K
|
€
64K
|
€
63K
|
€
60K
|
€
62K
|
€
41K
|
€
44K
|
€
38K
|
€
56K
|
€
61K
|
€
49K
|
€
63K
|
|
|
€
52K
|
€
77K
|
€
75K
|
€
70K
|
€
49K
|
€
64K
|
€
63K
|
€
60K
|
€
62K
|
€
41K
|
€
44K
|
€
38K
|
€
56K
|
€
61K
|
€
43K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
468
|
€
6K
|
€
12K
|
|
|
77.99%
|
69.06%
|
69.25%
|
70.25%
|
73.38%
|
64.02%
|
59.67%
|
54.82%
|
48.95%
|
48.79%
|
38.51%
|
17.07%
|
-69.43%
|
-105.05%
|
10.63%
|
38.19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.01
|
1.04
|
0.30
|
|
|
0.86
|
1.69
|
1.07
|
1.47
|
1.43
|
1.94
|
2.46
|
3.33
|
1.90
|
4.62
|
1.28
|
1.20
|
4.42
|
|
|
1.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.6%
|
19.6%
|
28.63%
|
19.54%
|
17.6%
|
19.16%
|
21.91%
|
19.56%
|
36.44%
|
30.17%
|
82.23%
|
509.73%
|
-90.35%
|
75%
|
-333.77%
|
104.48%
|
|
|
22.6%
|
17.66%
|
27.36%
|
18.24%
|
16.01%
|
18.5%
|
21.19%
|
18.59%
|
35.24%
|
28.33%
|
71.55%
|
392.15%
|
-36.49%
|
118.72%
|
-565.55%
|
84.15%
|
|
|
17.63
|
12.20
|
18.94
|
12.81
|
11.75
|
11.84
|
12.64
|
10.19
|
17.25
|
13.82
|
27.56
|
66.94
|
25.33
|
-124.71
|
-60.13
|
32.14
|
|
|
22.60
|
17.66
|
27.36
|
18.24
|
16.01
|
18.50
|
21.19
|
18.59
|
35.24
|
28.33
|
71.55
|
392.15
|
-36.49
|
118.72
|
-565.55
|
84.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|