D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.97M
|
€
2.01M
|
€
1.82M
|
€
1.53M
|
€
1.41M
|
€
1.06M
|
€
795K
|
€
728K
|
€
649K
|
€
459K
|
€
401K
|
€
407K
|
€
312K
|
€
353K
|
€
256K
|
€
191K
|
|
|
€
183K
|
€
301K
|
€
357K
|
€
284K
|
€
261K
|
€
199K
|
€
26K
|
€
1K
|
€
73K
|
€
-8K
|
€
59K
|
€
73K
|
€
-23K
|
€
19K
|
€
36K
|
€
123K
|
|
|
€
2.10M
|
€
1.89M
|
€
1.59M
|
€
1.23M
|
€
960K
|
€
709K
|
€
507K
|
€
432K
|
€
436K
|
€
362K
|
€
324K
|
€
253K
|
€
180K
|
€
192K
|
€
174K
|
€
135K
|
|
|
28.70
|
26.30
|
24.30
|
25.30
|
|
|
|
|
13.20
|
10.80
|
|
|
7.80
|
8.80
|
4.90
|
1.70
|
|
|
€
701K
|
€
851K
|
€
872K
|
€
716K
|
€
550K
|
€
443K
|
€
204K
|
€
162K
|
€
239K
|
€
118K
|
€
149K
|
€
179K
|
€
57K
|
€
97K
|
€
104K
|
€
160K
|
|
|
€
11
|
€
1K
|
€
17
|
€
1K
|
€
243
|
€
54K
|
€
47K
|
€
66K
|
€
1K
|
|
|
|
€
198
|
€
82
|
|
|
|
|
€
96K
|
€
87K
|
€
76K
|
€
61K
|
€
51K
|
|
|
|
€
38K
|
€
32K
|
€
32K
|
€
22K
|
€
22K
|
€
22K
|
€
14K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
614K
|
€
725K
|
€
739K
|
€
611K
|
€
532K
|
€
411K
|
€
215K
|
€
198K
|
€
228K
|
€
124K
|
€
124K
|
€
156K
|
€
49K
|
€
95K
|
€
95K
|
€
144K
|
|
|
€
210K
|
€
321K
|
€
370K
|
€
294K
|
€
269K
|
€
191K
|
€
15K
|
€
13K
|
€
79K
|
€
-9K
|
€
45K
|
€
78K
|
€
-22K
|
€
24K
|
€
35K
|
€
125K
|
|
|
€
183K
|
€
301K
|
€
357K
|
€
284K
|
€
261K
|
€
199K
|
€
26K
|
€
1K
|
€
73K
|
€
-8K
|
€
59K
|
€
73K
|
€
-23K
|
€
19K
|
€
36K
|
€
123K
|
|
|
€
639K
|
€
1.49M
|
€
233K
|
€
307K
|
€
442K
|
€
546K
|
€
212K
|
€
310K
|
€
139K
|
€
731K
|
€
37K
|
€
129K
|
€
7K
|
€
44K
|
€
211K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
301K
|
€
659K
|
€
572K
|
€
440K
|
€
274K
|
€
326K
|
€
186K
|
€
175K
|
€
122K
|
€
104K
|
€
135K
|
€
140K
|
€
44K
|
€
138K
|
€
34K
|
€
130K
|
|
|
€
587K
|
€
706K
|
€
726K
|
€
600K
|
€
523K
|
€
419K
|
€
225K
|
€
186K
|
€
221K
|
€
126K
|
€
138K
|
€
151K
|
€
46K
|
€
89K
|
€
99K
|
€
142K
|
|
|
€
613K
|
€
863K
|
€
908K
|
€
650K
|
€
249K
|
€
287K
|
€
187K
|
€
112K
|
€
170K
|
€
148K
|
€
208K
|
€
124K
|
€
110K
|
€
132K
|
€
123K
|
€
114K
|
|
|
2.12
|
2.47
|
3.35
|
2.61
|
1.41
|
1.80
|
1.60
|
1.26
|
1.71
|
1.65
|
3.81
|
1.98
|
1.93
|
2.07
|
2.30
|
2.54
|
|
|
2.12
|
2.50
|
3.37
|
2.62
|
1.40
|
1.80
|
1.59
|
1.26
|
1.74
|
1.64
|
3.79
|
1.97
|
1.91
|
2.10
|
2.27
|
2.54
|
|
|
2.14
|
2.50
|
3.37
|
2.62
|
1.41
|
1.80
|
1.60
|
1.26
|
1.73
|
1.65
|
3.81
|
1.98
|
1.93
|
2.10
|
2.30
|
2.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.76M
|
€
3.81M
|
€
2.58M
|
€
2.43M
|
€
2.24M
|
€
1.85M
|
€
1.38M
|
€
1.42M
|
€
1.15M
|
€
1.13M
|
€
436K
|
€
441K
|
€
367K
|
€
457K
|
€
447K
|
€
266K
|
|
|
€
1.65M
|
€
1.92M
|
€
989K
|
€
1.20M
|
€
1.26M
|
€
1.14M
|
€
871K
|
€
984K
|
€
716K
|
€
766K
|
€
113K
|
€
188K
|
€
187K
|
€
264K
|
€
272K
|
€
131K
|
|
|
€
541K
|
€
580K
|
€
384K
|
€
402K
|
€
600K
|
€
357K
|
€
310K
|
€
433K
|
€
237K
|
€
227K
|
€
74K
|
€
126K
|
€
118K
|
€
122K
|
€
95K
|
€
74K
|
|
|
€
1.11M
|
€
1.33M
|
€
603K
|
€
794K
|
€
656K
|
€
786K
|
€
560K
|
€
548K
|
€
476K
|
€
538K
|
€
39K
|
€
62K
|
€
69K
|
€
140K
|
€
177K
|
€
58K
|
|
|
55.96%
|
49.65%
|
61.65%
|
50.75%
|
42.94%
|
38.3%
|
36.78%
|
30.5%
|
37.88%
|
32.08%
|
74.17%
|
57.38%
|
49.02%
|
42.07%
|
38.89%
|
50.69%
|
|
|
0.53
|
0.70
|
0.38
|
0.64
|
0.68
|
1.11
|
1.11
|
1.27
|
1.09
|
1.49
|
0.12
|
0.24
|
0.38
|
0.73
|
1.02
|
0.43
|
|
|
2.70
|
2.65
|
1.34
|
1.96
|
2.36
|
2.78
|
4.06
|
4.96
|
3.14
|
6.16
|
0.91
|
1.21
|
3.81
|
2.78
|
2.85
|
0.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.92%
|
37.27%
|
45.69%
|
48.63%
|
54.49%
|
59.12%
|
44.4%
|
43.16%
|
50.75%
|
34.73%
|
42.72%
|
59.63%
|
25.79%
|
46.49%
|
56.65%
|
104.76%
|
|
|
8.71%
|
15.9%
|
22.48%
|
23.01%
|
27.19%
|
28.08%
|
5.09%
|
0.26%
|
16.68%
|
-2.16%
|
18.23%
|
28.84%
|
-12.83%
|
9.63%
|
20.9%
|
90.75%
|
|
|
4.87
|
7.90
|
13.86
|
11.68
|
11.67
|
10.75
|
1.87
|
0.08
|
6.32
|
-0.69
|
13.52
|
16.55
|
-6.29
|
4.05
|
8.13
|
46.00
|
|
|
8.71
|
15.90
|
22.48
|
23.01
|
27.19
|
28.08
|
5.09
|
0.26
|
16.68
|
-2.16
|
18.23
|
28.84
|
-12.83
|
9.63
|
20.90
|
90.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.70
|
26.30
|
24.30
|
25.30
|
|
|
|
|
13.20
|
10.80
|
|
|
7.80
|
8.80
|
4.90
|
1.70
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
|
|
|
|
€
3K
|
€
3K
|
|
|
€
3K
|
€
2K
|
€
3K
|
|