D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
768K
|
€
210K
|
€
191K
|
€
241K
|
€
185K
|
€
159K
|
€
198K
|
€
155K
|
€
-8K
|
€
24K
|
€
5K
|
€
56K
|
€
65K
|
|
|
€
1K
|
€
259
|
€
629
|
€
30K
|
€
11K
|
€
2K
|
€
19K
|
€
23K
|
€
-31K
|
€
2K
|
€
308
|
€
7K
|
€
-19K
|
|
|
€
65K
|
€
64K
|
€
64K
|
€
63K
|
€
34K
|
€
23K
|
€
21K
|
€
2K
|
€
-21K
|
€
10K
|
€
8K
|
€
8K
|
€
1K
|
|
|
1.50
|
1.50
|
1.50
|
1.50
|
1.50
|
|
|
|
|
|
|
|
0.90
|
|
|
€
467K
|
€
76K
|
€
68K
|
€
115K
|
€
94K
|
€
69K
|
€
111K
|
€
94K
|
-
|
€
19K
|
€
4K
|
€
50K
|
€
8K
|
|
|
€
1K
|
€
1K
|
€
14K
|
€
18K
|
€
7K
|
€
5K
|
€
6K
|
€
916
|
|
|
|
|
€
87
|
|
|
€
17K
|
€
16K
|
€
15K
|
€
17K
|
€
3K
|
€
4K
|
€
9K
|
€
4K
|
|
|
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
659K
|
€
104K
|
€
93K
|
€
142K
|
€
117K
|
€
97K
|
€
138K
|
€
119K
|
€
-8K
|
€
24K
|
€
5K
|
€
54K
|
€
11K
|
|
|
€
573K
|
€
19K
|
€
9K
|
€
53K
|
€
28K
|
€
15K
|
€
49K
|
€
25K
|
€
-27K
|
€
6K
|
€
5K
|
€
14K
|
€
11K
|
|
|
€
1K
|
€
259
|
€
629
|
€
30K
|
€
11K
|
€
2K
|
€
19K
|
€
23K
|
€
-31K
|
€
2K
|
€
308
|
€
7K
|
€
-19K
|
|
|
€
86K
|
€
84K
|
€
84K
|
€
84K
|
€
84K
|
|
€
70K
|
€
108K
|
€
23K
|
€
18K
|
€
241
|
€
241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
-
|
€
2K
|
€
4K
|
€
3K
|
€
179
|
|
|
€
9K
|
|
|
€
87K
|
€
85K
|
€
85K
|
€
119K
|
€
100K
|
€
84K
|
€
108K
|
€
117K
|
€
-11K
|
€
20K
|
€
831
|
€
47K
|
€
-18K
|
|
|
€
-148K
|
€
-9K
|
€
-13K
|
€
-19K
|
€
-55K
|
€
-73K
|
€
-19K
|
€
-12K
|
€
-54K
|
€
-34K
|
€
18K
|
€
36K
|
€
15K
|
|
|
0.77
|
0.95
|
0.93
|
0.90
|
0.69
|
0.54
|
0.81
|
0.83
|
0.19
|
0.32
|
1.68
|
2.11
|
1.34
|
|
|
0.77
|
0.95
|
0.94
|
0.90
|
0.70
|
0.54
|
0.81
|
0.83
|
0.19
|
0.32
|
1.68
|
2.11
|
1.34
|
|
|
0.77
|
0.95
|
0.93
|
0.90
|
0.69
|
0.54
|
0.81
|
0.97
|
0.35
|
0.53
|
2.06
|
2.43
|
2.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
707K
|
€
465K
|
€
561K
|
€
623K
|
€
669K
|
€
724K
|
€
658K
|
€
721K
|
€
46K
|
€
63K
|
€
58K
|
€
82K
|
€
105K
|
|
|
€
641K
|
€
401K
|
€
497K
|
€
560K
|
€
635K
|
€
702K
|
€
638K
|
€
719K
|
€
67K
|
€
53K
|
€
50K
|
€
74K
|
€
104K
|
|
|
€
641K
|
€
183K
|
€
198K
|
€
181K
|
€
172K
|
€
159K
|
€
101K
|
€
71K
|
€
67K
|
€
49K
|
€
27K
|
€
32K
|
€
45K
|
|
|
-
|
€
218K
|
€
299K
|
€
379K
|
€
462K
|
€
543K
|
€
537K
|
€
649K
|
|
€
3K
|
€
23K
|
€
41K
|
€
59K
|
|
|
9.25%
|
13.8%
|
11.38%
|
10.15%
|
5.03%
|
3.13%
|
3.12%
|
0.27%
|
-45.64%
|
16.59%
|
14.42%
|
9.85%
|
1.38%
|
|
|
0.00
|
3.40
|
4.68
|
5.99
|
13.73
|
23.98
|
26.13
|
327.06
|
|
0.32
|
2.72
|
5.13
|
40.68
|
|
|
0.97
|
3.84
|
5.33
|
3.95
|
5.44
|
7.26
|
4.62
|
6.07
|
|
2.20
|
9.55
|
1.36
|
9.03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133.67%
|
132.65%
|
133.77%
|
187.33%
|
296.99%
|
370.71%
|
525.97%
|
5880.3%
|
54.92%
|
192.75%
|
9.95%
|
580.52%
|
-1242.04%
|
|
|
1.84%
|
0.4%
|
0.98%
|
46.85%
|
32.68%
|
9.25%
|
90.34%
|
1150.94%
|
150.14%
|
20.05%
|
3.69%
|
81.97%
|
-1278.07%
|
|
|
0.17
|
0.06
|
0.11
|
4.76
|
1.64
|
0.29
|
2.82
|
3.17
|
-68.53
|
3.33
|
0.53
|
8.08
|
-17.66
|
|
|
1.84
|
0.40
|
0.98
|
46.85
|
32.68
|
9.25
|
90.34
|
1,150.94
|
150.14
|
20.05
|
3.69
|
81.97
|
-1,278.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.50
|
1.50
|
1.50
|
1.50
|
1.50
|
|
|
|
|
|
|
|
0.90
|
|
|
€
11K
|
€
11K
|
€
10K
|
€
11K
|
€
2K
|
|
|
|
|
|
|
|
€
2K
|