D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,84M
|
€
2,19M
|
€
2,43M
|
€
1,25M
|
€
988K
|
€
849K
|
€
863K
|
€
747K
|
€
671K
|
€
61K
|
€
23K
|
€
2K
|
€
5K
|
€
-139
|
€
5K
|
€
13K
|
€
7K
|
|
|
€
19K
|
€
14K
|
€
3K
|
€
4K
|
€
734
|
€
-2K
|
€
7K
|
€
3K
|
€
3K
|
€
11K
|
€
14K
|
€
327
|
€
4K
|
€
131
|
€
1K
|
€
646
|
€
920
|
|
|
€
488K
|
€
469K
|
€
455K
|
€
302K
|
€
298K
|
€
297K
|
€
299K
|
€
292K
|
€
289K
|
€
285K
|
€
274K
|
€
31K
|
€
30K
|
€
26K
|
€
26K
|
€
25K
|
€
23K
|
|
|
€
55K
|
€
68K
|
€
49K
|
€
30K
|
€
18K
|
€
10K
|
€
25K
|
€
31K
|
€
16K
|
€
40K
|
€
26K
|
€
2K
|
€
5K
|
€
914
|
€
5K
|
€
10K
|
€
7K
|
|
|
€
6K
|
€
915
|
|
€
2K
|
|
€
1K
|
€
1K
|
€
31
|
€
3K
|
€
19K
|
€
6K
|
€
506
|
€
321
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
73K
|
€
47K
|
€
28K
|
€
10K
|
€
-10K
|
€
20K
|
€
30K
|
€
8K
|
€
42K
|
€
23K
|
€
1K
|
€
5K
|
€
-139
|
€
5K
|
€
13K
|
€
7K
|
|
|
€
70K
|
€
62K
|
€
44K
|
€
21K
|
€
10K
|
€
7K
|
€
20K
|
€
14K
|
€
15K
|
€
33K
|
€
23K
|
€
1K
|
€
5K
|
€
-139
|
€
5K
|
€
13K
|
€
7K
|
|
|
€
19K
|
€
14K
|
€
3K
|
€
4K
|
€
734
|
€
-2K
|
€
7K
|
€
3K
|
€
3K
|
€
11K
|
€
14K
|
€
327
|
€
4K
|
€
131
|
€
1K
|
€
646
|
€
920
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
239K
|
€
23K
|
€
142K
|
€
123K
|
€
502K
|
€
505K
|
€
364K
|
€
215K
|
€
760K
|
€
1,08M
|
€
44K
|
€
54K
|
€
44K
|
€
32K
|
€
229K
|
€
159K
|
|
|
€
3K
|
€
25K
|
€
5K
|
€
10K
|
€
734
|
€
-19K
|
€
10K
|
€
22K
|
€
-410
|
€
39K
|
€
14K
|
€
327
|
€
4K
|
€
131
|
€
1K
|
€
646
|
€
920
|
|
|
€
-614K
|
€
-906K
|
€
-1,14M
|
€
-3,78M
|
€
-2,69M
|
€
-1,76M
|
€
-1,52M
|
€
-2,45M
|
€
-1,72M
|
€
-1,59M
|
€
-362K
|
€
-379K
|
€
-416K
|
€
-498K
|
€
-342K
|
€
-155K
|
€
101K
|
|
|
0,97
|
0,96
|
0,96
|
0,57
|
0,66
|
0,77
|
0,81
|
0,72
|
0,76
|
0,77
|
0,93
|
0,87
|
0,84
|
0,75
|
0,76
|
0,74
|
1,98
|
|
|
1,04
|
0,96
|
0,97
|
0,59
|
0,70
|
0,79
|
0,89
|
0,75
|
0,81
|
0,83
|
1,03
|
0,87
|
0,86
|
0,77
|
0,77
|
1,03
|
2,19
|
|
|
5,50
|
4,35
|
2,71
|
3,82
|
3,90
|
3,82
|
3,91
|
3,17
|
3,26
|
3,04
|
2,52
|
2,51
|
2,91
|
3,63
|
3,75
|
3,03
|
3,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102,01M
|
€
93,89M
|
€
73,47M
|
€
33,38M
|
€
29,69M
|
€
29,48M
|
€
29,15M
|
€
26,57M
|
€
22,33M
|
€
19,90M
|
€
12,86M
|
€
7,52M
|
€
7,67M
|
€
7,18M
|
€
5,21M
|
€
1,58M
|
€
354K
|
|
|
€
101,50M
|
€
93,40M
|
€
72,98M
|
€
33,05M
|
€
29,37M
|
€
29,16M
|
€
28,83M
|
€
26,26M
|
€
22,02M
|
€
19,59M
|
€
12,59M
|
€
7,49M
|
€
7,64M
|
€
7,15M
|
€
5,19M
|
€
1,55M
|
€
331K
|
|
|
€
18,56M
|
€
21,56M
|
€
27,06M
|
€
8,73M
|
€
7,62M
|
€
7,72M
|
€
7,46M
|
€
8,37M
|
€
6,84M
|
€
6,54M
|
€
5,11M
|
€
3,00M
|
€
2,63M
|
€
1,97M
|
€
1,39M
|
€
520K
|
€
98K
|
|
|
€
82,26M
|
€
71,77M
|
€
45,79M
|
€
24,17M
|
€
21,50M
|
€
21,37M
|
€
21,00M
|
€
17,66M
|
€
14,95M
|
€
12,79M
|
€
7,23M
|
€
4,49M
|
€
4,98M
|
€
5,15M
|
€
3,78M
|
€
948K
|
€
228K
|
|
|
0,48%
|
0,50%
|
0,62%
|
0,90%
|
1,00%
|
1,01%
|
1,02%
|
1,10%
|
1,29%
|
1,43%
|
2,13%
|
0,41%
|
0,40%
|
0,36%
|
0,49%
|
1,56%
|
6,48%
|
|
|
168,52
|
153,10
|
100,73
|
80,09
|
72,24
|
71,96
|
70,32
|
60,57
|
51,82
|
44,81
|
26,36
|
146,63
|
164,24
|
198,90
|
146,63
|
38,60
|
9,93
|
|
|
1 890,62
|
1 285,09
|
1 565,34
|
1 191,71
|
2 915,52
|
|
1 440,17
|
888,99
|
2 785,03
|
466,66
|
545,85
|
5 024,82
|
1 641,70
|
|
949,19
|
120,98
|
45,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,66%
|
5,31%
|
1,16%
|
3,48%
|
0,25%
|
-6,34%
|
3,19%
|
7,67%
|
-0,14%
|
13,60%
|
4,98%
|
1,07%
|
14,52%
|
0,50%
|
4,73%
|
2,63%
|
4,02%
|
|
|
3,97%
|
3,02%
|
0,63%
|
1,35%
|
0,25%
|
-0,56%
|
2,35%
|
1,04%
|
1,09%
|
3,89%
|
4,98%
|
1,07%
|
14,52%
|
0,50%
|
4,73%
|
2,63%
|
4,02%
|
|
|
0,02
|
0,02
|
0,00
|
0,01
|
0,00
|
-0,01
|
0,02
|
0,01
|
0,01
|
0,06
|
0,11
|
0,00
|
0,06
|
0,00
|
0,02
|
0,04
|
0,26
|
|
|
3,97
|
3,02
|
0,63
|
1,35
|
0,25
|
-0,56
|
2,35
|
1,04
|
1,09
|
3,89
|
4,98
|
1,07
|
14,52
|
0,50
|
4,73
|
2,63
|
4,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|