DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
46K
|
€
49K
|
€
38K
|
€
24K
|
€
60K
|
€
-6K
|
€
10K
|
€
5K
|
€
-6K
|
€
-21K
|
|
|
€
-62K
|
€
7K
|
€
11K
|
€
15K
|
€
16K
|
€
57K
|
€
-14K
|
€
2K
|
€
-4K
|
€
-17K
|
€
-28K
|
|
|
€
-20K
|
€
42K
|
€
23K
|
€
32K
|
€
18K
|
€
2K
|
€
-55K
|
€
-41K
|
€
-43K
|
€
-39K
|
€
-22K
|
|
|
-
|
€
38K
|
€
39K
|
€
30K
|
€
20K
|
€
48K
|
-
|
€
7K
|
€
3K
|
-
|
-
|
|
|
€
15K
|
€
17K
|
€
29K
|
€
22K
|
€
15K
|
€
3K
|
|
|
€
2K
|
€
7K
|
|
|
|
|
-
|
€
6K
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
-
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
182,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
46K
|
€
48K
|
€
37K
|
€
24K
|
€
60K
|
€
-6K
|
€
10K
|
€
5K
|
€
-6K
|
€
-21K
|
|
|
€
-59K
|
€
14K
|
€
19K
|
€
24K
|
€
21K
|
€
58K
|
€
-11K
|
€
4K
|
€
-1K
|
€
-13K
|
€
-27K
|
|
|
€
-62K
|
€
7K
|
€
11K
|
€
15K
|
€
16K
|
€
57K
|
€
-14K
|
€
2K
|
€
-4K
|
€
-17K
|
€
-28K
|
|
|
€
0
|
€
4K
|
€
9K
|
€
102K
|
€
26K
|
€
0
|
-
|
€
5K
|
€
381
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
13K
|
€
21K
|
€
23K
|
€
13K
|
€
9K
|
|
€
529
|
€
456
|
|
€
4K
|
|
|
€
-32K
|
€
38K
|
€
40K
|
€
28K
|
€
19K
|
€
59K
|
€
-9K
|
€
8K
|
€
3K
|
€
-11K
|
€
-22K
|
|
|
€
-44K
|
€
8K
|
€
-19K
|
€
-5K
|
€
2K
|
€
-3K
|
€
-10K
|
€
-2K
|
€
-6K
|
€
-11K
|
€
-6K
|
|
|
0,11
|
1,16
|
0,73
|
0,91
|
1,06
|
0,88
|
0,59
|
0,90
|
0,65
|
0,58
|
0,74
|
|
|
0,06
|
1,11
|
0,69
|
0,87
|
0,99
|
3,52
|
0,13
|
0,20
|
0,03
|
0,13
|
0,21
|
|
|
0,11
|
1,16
|
0,73
|
0,91
|
1,06
|
1,44
|
0,59
|
0,90
|
0,65
|
0,58
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
125K
|
€
148K
|
€
172K
|
€
64K
|
€
28K
|
€
22K
|
€
27K
|
€
25K
|
€
34K
|
€
41K
|
|
|
€
65K
|
€
83K
|
€
125K
|
€
140K
|
€
46K
|
€
26K
|
€
77K
|
€
68K
|
€
68K
|
€
73K
|
€
62K
|
|
|
€
50K
|
€
47K
|
€
70K
|
€
60K
|
€
33K
|
€
16K
|
€
25K
|
€
16K
|
€
18K
|
€
26K
|
€
23K
|
|
|
€
15K
|
€
36K
|
€
55K
|
€
80K
|
€
13K
|
|
€
52K
|
€
52K
|
€
50K
|
€
48K
|
€
39K
|
|
|
-43,81%
|
33,71%
|
15,69%
|
18,73%
|
27,56%
|
7,08%
|
-253,49%
|
-150,38%
|
-167,96%
|
-113,12%
|
-52,73%
|
|
|
-0,78
|
0,84
|
2,38
|
2,48
|
0,74
|
|
-0,94
|
-1,27
|
-1,17
|
-1,23
|
-1,81
|
|
|
|
1,82
|
2,59
|
3,82
|
1,91
|
0,43
|
|
7,01
|
14,03
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160,46%
|
90,13%
|
173,68%
|
85,72%
|
105,45%
|
2 957,97%
|
15,49%
|
-18,40%
|
-6,04%
|
28,66%
|
102,18%
|
|
|
312,55%
|
15,46%
|
47,13%
|
45,21%
|
88,76%
|
2 868,39%
|
25,76%
|
-4,41%
|
8,68%
|
44,77%
|
128,81%
|
|
|
-136,93
|
5,21
|
7,39
|
8,47
|
24,46
|
203,19
|
-65,29
|
6,63
|
-14,57
|
-50,65
|
-67,93
|
|
|
312,55
|
15,46
|
47,13
|
45,21
|
88,76
|
2 868,39
|
25,76
|
-4,41
|
8,68
|
44,77
|
128,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|