DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
53K
|
€
118K
|
€
87K
|
€
128K
|
€
117K
|
€
137K
|
€
138K
|
€
162K
|
€
221K
|
€
139K
|
€
239K
|
€
183K
|
€
438K
|
|
|
€
-169K
|
€
-126K
|
€
-63K
|
€
-99K
|
€
-49K
|
€
-53K
|
€
-83K
|
€
-159K
|
€
-42K
|
€
36K
|
€
-41K
|
€
38K
|
€
3K
|
€
61K
|
|
|
€
-825K
|
€
-656K
|
€
-530K
|
€
-467K
|
€
-367K
|
€
-318K
|
€
-265K
|
€
-182K
|
€
-23K
|
€
19K
|
€
23K
|
€
114K
|
€
77K
|
€
74K
|
|
|
€
12K
|
€
44K
|
€
92K
|
€
74K
|
€
101K
|
€
101K
|
€
73K
|
€
6K
|
€
140K
|
€
192K
|
€
111K
|
€
219K
|
€
150K
|
€
397K
|
|
|
€
500
|
€
3K
|
€
14K
|
€
3K
|
€
10K
|
€
9K
|
€
12K
|
€
7K
|
€
3K
|
€
19K
|
€
3K
|
€
18K
|
€
5K
|
€
56K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
50K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
112.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
48K
|
€
112K
|
€
81K
|
€
121K
|
€
112K
|
€
80K
|
€
7K
|
€
152K
|
€
209K
|
€
134K
|
€
233K
|
€
179K
|
€
430K
|
|
|
€
-53K
|
€
-12K
|
€
53K
|
€
22K
|
€
67K
|
€
57K
|
€
27K
|
€
-47K
|
€
97K
|
€
154K
|
€
71K
|
€
171K
|
€
116K
|
€
309K
|
|
|
€
-169K
|
€
-126K
|
€
-63K
|
€
-99K
|
€
-49K
|
€
-53K
|
€
-83K
|
€
-159K
|
€
-42K
|
€
36K
|
€
-41K
|
€
38K
|
€
3K
|
€
61K
|
|
|
€
8K
|
€
53K
|
€
9K
|
€
22K
|
€
23K
|
|
|
€
0
|
€
21K
|
€
81K
|
€
5K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
201K
|
€
279K
|
€
265K
|
€
25K
|
€
153K
|
€
137K
|
€
123K
|
€
230K
|
€
232K
|
€
316K
|
€
362K
|
€
319K
|
€
354K
|
|
|
€
-101K
|
€
-66K
|
€
-4K
|
€
-41K
|
€
5K
|
€
2K
|
€
-30K
|
€
-105K
|
€
14K
|
€
91K
|
€
22K
|
€
100K
|
€
66K
|
€
181K
|
|
|
€
7K
|
€
111K
|
€
224K
|
€
231K
|
€
285K
|
€
293K
|
€
290K
|
€
311K
|
€
405K
|
€
314K
|
€
418K
|
€
439K
|
€
331K
|
€
265K
|
|
|
1.05
|
2.12
|
3.42
|
5.85
|
23.18
|
16.16
|
12.97
|
20.36
|
25.21
|
5.52
|
7.48
|
13.47
|
12.18
|
3.30
|
|
|
1.05
|
2.12
|
3.42
|
5.85
|
23.18
|
16.16
|
12.97
|
20.36
|
25.21
|
5.52
|
7.48
|
13.47
|
12.18
|
3.30
|
|
|
1.05
|
2.12
|
3.42
|
5.85
|
23.18
|
16.16
|
12.97
|
20.36
|
25.21
|
5.52
|
7.48
|
13.47
|
12.18
|
3.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.40M
|
€
1.52M
|
€
1.63M
|
€
1.64M
|
€
1.70M
|
€
1.74M
|
€
1.79M
|
€
1.86M
|
€
2.01M
|
€
2.09M
|
€
2.08M
|
€
2.13M
|
€
2.07M
|
€
2.15M
|
|
|
€
895K
|
€
849K
|
€
842K
|
€
798K
|
€
763K
|
€
769K
|
€
774K
|
€
766K
|
€
767K
|
€
819K
|
€
815K
|
€
785K
|
€
783K
|
€
879K
|
|
|
€
145K
|
€
99K
|
€
92K
|
€
48K
|
€
13K
|
€
19K
|
€
24K
|
€
16K
|
€
17K
|
€
69K
|
€
65K
|
€
35K
|
€
30K
|
€
115K
|
|
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
754K
|
€
764K
|
|
|
-59.05%
|
-43.27%
|
-32.51%
|
-28.46%
|
-21.64%
|
-18.24%
|
-14.76%
|
-9.78%
|
-1.15%
|
0.9%
|
1.11%
|
5.38%
|
3.7%
|
3.42%
|
|
|
-0.91
|
-1.14
|
-1.42
|
-1.61
|
-2.04
|
-2.36
|
-2.83
|
-4.13
|
-32.62
|
40.05
|
32.52
|
6.55
|
9.82
|
10.39
|
|
|
57.91
|
17.78
|
7.52
|
9.82
|
6.32
|
6.87
|
9.66
|
114.49
|
5.03
|
3.92
|
6.08
|
3.36
|
4.39
|
2.05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.19%
|
10.05%
|
0.79%
|
8.71%
|
-1.37%
|
-0.48%
|
11.29%
|
58%
|
-61.18%
|
485.05%
|
95.67%
|
87.52%
|
86.25%
|
246.71%
|
|
|
20.52%
|
19.23%
|
11.87%
|
21.31%
|
13.39%
|
16.81%
|
31.35%
|
87.34%
|
181.45%
|
190.47%
|
-179.47%
|
32.97%
|
4.11%
|
83.14%
|
|
|
-12.12
|
-8.32
|
-3.86
|
-6.07
|
-2.90
|
-3.07
|
-4.63
|
-8.54
|
-2.08
|
1.71
|
-1.99
|
1.77
|
0.15
|
2.84
|
|
|
20.52
|
19.23
|
11.87
|
21.31
|
13.39
|
16.81
|
31.35
|
87.34
|
181.45
|
190.47
|
-179.47
|
32.97
|
4.11
|
83.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|