DG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
17K
|
€
41K
|
€
13K
|
€
47K
|
€
18K
|
€
14K
|
€
31K
|
€
36K
|
€
58K
|
€
62K
|
€
100K
|
€
80K
|
€
110K
|
€
87K
|
|
|
€
7K
|
€
6K
|
€
23K
|
€
3K
|
€
27K
|
€
15
|
€
-3K
|
€
-170
|
€
11K
|
€
35K
|
€
54K
|
€
46K
|
€
27K
|
€
39K
|
€
16K
|
|
|
€
745K
|
€
738K
|
€
732K
|
€
710K
|
€
707K
|
€
679K
|
€
679K
|
€
682K
|
€
683K
|
€
671K
|
€
636K
|
€
583K
|
€
537K
|
€
510K
|
€
470K
|
|
|
€
54K
|
€
51K
|
€
74K
|
€
46K
|
€
79K
|
€
44K
|
€
42K
|
€
61K
|
€
64K
|
€
85K
|
€
91K
|
€
124K
|
€
103K
|
€
163K
|
€
134K
|
|
|
€
4K
|
€
15K
|
€
15K
|
€
9K
|
€
16K
|
€
10K
|
€
8K
|
€
717
|
€
1K
|
€
12K
|
€
7K
|
€
26K
|
€
17K
|
€
22K
|
€
26K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
16K
|
€
40K
|
€
12K
|
€
45K
|
€
11K
|
€
9K
|
€
29K
|
€
31K
|
€
54K
|
€
62K
|
€
99K
|
€
79K
|
€
109K
|
€
87K
|
|
|
€
9K
|
€
7K
|
€
35K
|
€
9K
|
€
43K
|
€
7K
|
€
-258
|
€
14K
|
€
22K
|
€
54K
|
€
56K
|
€
68K
|
€
41K
|
€
59K
|
€
27K
|
|
|
€
7K
|
€
6K
|
€
23K
|
€
3K
|
€
27K
|
€
15
|
€
-3K
|
€
-170
|
€
11K
|
€
35K
|
€
54K
|
€
46K
|
€
27K
|
€
39K
|
€
16K
|
|
|
€
8K
|
€
30K
|
€
6K
|
€
0
|
€
0
|
€
-10K
|
€
-41K
|
€
21K
|
€
76K
|
-
|
€
826
|
€
-1
|
-
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
122K
|
€
198K
|
€
176K
|
€
185K
|
€
9K
|
€
48K
|
€
1K
|
€
12K
|
€
18K
|
€
12K
|
€
2K
|
€
3K
|
€
15K
|
€
32K
|
|
|
€
17K
|
€
14K
|
€
27K
|
€
6K
|
€
30K
|
€
4K
|
€
6K
|
€
14K
|
€
21K
|
€
35K
|
€
59K
|
€
77K
|
€
65K
|
€
89K
|
€
76K
|
|
|
€
166K
|
€
167K
|
€
203K
|
€
202K
|
€
216K
|
€
215K
|
€
204K
|
€
171K
|
€
193K
|
€
217K
|
€
181K
|
€
123K
|
€
46K
|
€
-20K
|
€
-74K
|
|
|
11,48
|
5,45
|
6,48
|
7,69
|
6,90
|
17,54
|
8,40
|
9,06
|
7,05
|
17,23
|
6,58
|
3,78
|
2,13
|
0,86
|
0,56
|
|
|
11,29
|
5,37
|
6,40
|
7,43
|
6,66
|
16,43
|
7,64
|
8,78
|
6,96
|
16,47
|
6,24
|
3,60
|
1,88
|
0,67
|
0,48
|
|
|
11,50
|
5,46
|
6,49
|
7,69
|
6,90
|
17,58
|
8,41
|
9,07
|
7,05
|
17,23
|
6,58
|
3,78
|
2,13
|
0,86
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
761K
|
€
785K
|
€
800K
|
€
790K
|
€
814K
|
€
692K
|
€
709K
|
€
719K
|
€
745K
|
€
685K
|
€
669K
|
€
627K
|
€
577K
|
€
650K
|
€
639K
|
|
|
€
16K
|
€
48K
|
€
68K
|
€
81K
|
€
107K
|
€
13K
|
€
30K
|
€
37K
|
€
63K
|
€
13K
|
€
32K
|
€
44K
|
€
40K
|
€
140K
|
€
168K
|
|
|
€
16K
|
€
37K
|
€
37K
|
€
30K
|
€
37K
|
€
13K
|
€
28K
|
€
21K
|
€
32K
|
€
13K
|
€
32K
|
€
44K
|
€
40K
|
€
140K
|
€
168K
|
|
|
|
€
10K
|
€
31K
|
€
51K
|
€
71K
|
|
€
2K
|
€
16K
|
€
31K
|
|
|
|
|
|
|
|
|
97,92%
|
93,93%
|
91,55%
|
89,77%
|
86,83%
|
98,12%
|
95,79%
|
94,87%
|
91,59%
|
98,05%
|
95,14%
|
92,96%
|
93,02%
|
78,41%
|
73,68%
|
|
|
|
0,01
|
0,04
|
0,07
|
0,10
|
|
0
|
0,02
|
0,05
|
|
|
|
|
|
|
|
|
0,89
|
3,04
|
1,70
|
6,69
|
2,36
|
1,17
|
3,31
|
1,28
|
1,99
|
0,25
|
0,53
|
0,45
|
0,51
|
1,29
|
1,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,23%
|
1,89%
|
3,74%
|
0,78%
|
4,27%
|
0,57%
|
0,91%
|
2,12%
|
3,07%
|
5,26%
|
9,33%
|
13,22%
|
12,18%
|
17,43%
|
16,26%
|
|
|
1,00%
|
0,76%
|
3,08%
|
0,40%
|
3,89%
|
0,00%
|
-0,46%
|
-0,02%
|
1,63%
|
5,22%
|
8,42%
|
7,92%
|
5,05%
|
7,67%
|
3,50%
|
|
|
0,98
|
0,71
|
2,82
|
0,36
|
3,37
|
0,00
|
-0,44
|
-0,02
|
1,49
|
5,12
|
8,01
|
7,36
|
4,70
|
6,01
|
2,58
|
|
|
1,00
|
0,76
|
3,08
|
0,40
|
3,89
|
0,00
|
-0,46
|
-0,02
|
1,63
|
5,22
|
8,42
|
7,92
|
5,05
|
7,67
|
3,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,60
|
72,85
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,60
|
72,85
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|