DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
362K
|
€
100K
|
€
118K
|
€
121K
|
€
104K
|
€
110K
|
€
95K
|
€
70K
|
€
67K
|
€
43K
|
€
35K
|
€
17K
|
|
|
€
208K
|
€
7K
|
€
28K
|
€
20K
|
€
9K
|
€
11K
|
€
-8K
|
€
-10K
|
€
-37K
|
€
-49K
|
€
-10K
|
€
-85K
|
|
|
€
104K
|
€
-104K
|
€
-111K
|
€
-139K
|
€
-159K
|
€
-168K
|
€
-179K
|
€
-172K
|
€
-161K
|
€
-124K
|
€
-75K
|
€
-65K
|
|
|
€
241K
|
€
62K
|
€
76K
|
€
78K
|
€
66K
|
€
70K
|
€
62K
|
€
44K
|
€
48K
|
€
31K
|
€
24K
|
€
11K
|
|
|
€
13K
|
€
1K
|
€
810
|
€
5K
|
|
€
2K
|
€
11K
|
€
3K
|
€
913
|
€
486
|
€
721
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
298K
|
€
88K
|
€
108K
|
€
110K
|
€
94K
|
€
100K
|
€
87K
|
€
63K
|
€
61K
|
€
38K
|
€
33K
|
€
14K
|
|
|
€
228K
|
€
23K
|
€
43K
|
€
45K
|
€
29K
|
€
35K
|
€
19K
|
€
12K
|
€
-17K
|
€
-33K
|
€
5K
|
€
-70K
|
|
|
€
208K
|
€
7K
|
€
28K
|
€
20K
|
€
9K
|
€
11K
|
€
-8K
|
€
-10K
|
€
-37K
|
€
-49K
|
€
-10K
|
€
-85K
|
|
|
€
651K
|
€
0
|
€
0
|
€
5K
|
€
0
|
€
0
|
€
429K
|
-
|
€
292K
|
€
347K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
51K
|
€
34K
|
€
22K
|
€
112
|
€
10K
|
€
6K
|
€
712
|
€
3K
|
€
6K
|
€
3K
|
€
2K
|
|
|
€
278K
|
€
72K
|
€
92K
|
€
86K
|
€
74K
|
€
76K
|
€
61K
|
€
41K
|
€
41K
|
€
23K
|
€
18K
|
€
-2K
|
|
|
€
-91K
|
€
-160K
|
€
-212K
|
€
-239K
|
€
-216K
|
€
-193K
|
€
-170K
|
€
-171K
|
€
-140K
|
€
-445K
|
€
-50K
|
€
-33K
|
|
|
0.74
|
0.48
|
0.40
|
0.31
|
0.37
|
0.43
|
0.50
|
0.44
|
0.51
|
0.24
|
0.77
|
0.83
|
|
|
0.75
|
0.48
|
0.40
|
0.31
|
0.37
|
0.43
|
0.50
|
0.47
|
0.51
|
0.24
|
0.77
|
0.83
|
|
|
0.75
|
0.48
|
0.40
|
0.31
|
0.37
|
0.43
|
0.50
|
0.46
|
0.51
|
0.24
|
0.77
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.88M
|
€
1.19M
|
€
1.25M
|
€
1.28M
|
€
1.36M
|
€
1.44M
|
€
1.53M
|
€
1.14M
|
€
1.20M
|
€
975K
|
€
724K
|
€
719K
|
|
|
€
1.77M
|
€
1.29M
|
€
1.36M
|
€
1.42M
|
€
1.52M
|
€
1.61M
|
€
1.71M
|
€
1.31M
|
€
1.36M
|
€
1.10M
|
€
799K
|
€
785K
|
|
|
€
351K
|
€
308K
|
€
357K
|
€
347K
|
€
342K
|
€
340K
|
€
338K
|
€
300K
|
€
288K
|
€
584K
|
€
212K
|
€
195K
|
|
|
€
1.42M
|
€
982K
|
€
1.01M
|
€
1.07M
|
€
1.17M
|
€
1.27M
|
€
1.37M
|
€
1,000K
|
€
1.07M
|
€
515K
|
€
587K
|
€
590K
|
|
|
5.54%
|
-8.74%
|
-8.89%
|
-10.85%
|
-11.72%
|
-11.67%
|
-11.74%
|
-15.1%
|
-13.46%
|
-12.73%
|
-10.43%
|
-9.1%
|
|
|
13.65
|
-9.46
|
-9.04
|
-7.72
|
-7.39
|
-7.54
|
-7.63
|
-5.83
|
-6.64
|
-4.15
|
-7.79
|
-9.01
|
|
|
5.96
|
14.63
|
12.62
|
12.86
|
16.14
|
16.12
|
19.51
|
20.83
|
22.41
|
28.62
|
24.32
|
56.78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
266.82%
|
-69.72%
|
-83.09%
|
-61.62%
|
-46.64%
|
-44.84%
|
-33.81%
|
-23.89%
|
-25.25%
|
-18.56%
|
-23.22%
|
2.73%
|
|
|
199.66%
|
-7.21%
|
-24.78%
|
-14.57%
|
-5.97%
|
-6.46%
|
4.35%
|
6.01%
|
22.99%
|
39.25%
|
13.28%
|
130.57%
|
|
|
11.06
|
0.63
|
2.20
|
1.58
|
0.70
|
0.75
|
-0.51
|
-0.91
|
-3.09
|
-5.00
|
-1.38
|
-11.88
|
|
|
199.66
|
-7.21
|
-24.78
|
-14.57
|
-5.97
|
-6.46
|
4.35
|
6.01
|
22.99
|
39.25
|
13.28
|
130.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|