D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
58K
|
€
37K
|
€
66K
|
€
61K
|
€
53K
|
€
70K
|
€
51K
|
€
32K
|
€
50K
|
€
63K
|
€
15K
|
|
|
€
-3K
|
€
9K
|
€
-8K
|
€
13K
|
€
15K
|
€
9K
|
€
18K
|
€
3K
|
€
-9K
|
€
10K
|
€
25K
|
€
-17K
|
|
|
€
75K
|
€
79K
|
€
70K
|
€
78K
|
€
65K
|
€
50K
|
€
41K
|
€
24K
|
€
21K
|
€
30K
|
€
20K
|
€
-4K
|
|
|
€
5K
|
€
20K
|
€
3K
|
€
34K
|
€
34K
|
€
20K
|
€
35K
|
€
13K
|
€
2K
|
€
24K
|
€
33K
|
-
|
|
|
€
9K
|
€
11K
|
€
5K
|
€
7K
|
€
16K
|
€
10K
|
€
10K
|
€
5K
|
€
1K
|
€
5K
|
€
4K
|
€
3K
|
|
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
4K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
17K
|
€
-3K
|
€
28K
|
€
28K
|
€
17K
|
€
33K
|
€
16K
|
€
831
|
€
21K
|
€
33K
|
€
-8K
|
|
|
€
-1K
|
€
14K
|
€
-7K
|
€
22K
|
€
24K
|
€
15K
|
€
28K
|
€
6K
|
€
-4K
|
€
15K
|
€
30K
|
€
-12K
|
|
|
€
-3K
|
€
9K
|
€
-8K
|
€
13K
|
€
15K
|
€
9K
|
€
18K
|
€
3K
|
€
-9K
|
€
10K
|
€
25K
|
€
-17K
|
|
|
-
|
€
1K
|
€
3K
|
€
128
|
€
128
|
€
980
|
€
8K
|
€
16K
|
€
128
|
€
128
|
€
128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
69K
|
€
50K
|
€
62K
|
€
47K
|
€
20K
|
€
24K
|
€
16K
|
€
3K
|
€
8K
|
€
2K
|
€
5K
|
|
|
€
-943
|
€
11K
|
€
-4K
|
€
19K
|
€
20K
|
€
11K
|
€
23K
|
€
12K
|
€
-4K
|
€
15K
|
€
28K
|
€
-12K
|
|
|
€
67K
|
€
68K
|
€
58K
|
€
66K
|
€
47K
|
€
26K
|
€
13K
|
€
3K
|
€
16K
|
€
27K
|
€
20K
|
€
-2K
|
|
|
6.57
|
4.89
|
5.36
|
5.45
|
2.75
|
2.38
|
1.40
|
1.08
|
2.21
|
3.09
|
2.13
|
0.94
|
|
|
6.57
|
4.70
|
5.29
|
5.00
|
2.51
|
2.01
|
1.21
|
0.93
|
1.49
|
1.99
|
1.11
|
0.49
|
|
|
6.57
|
4.89
|
5.60
|
5.45
|
2.75
|
2.38
|
1.40
|
1.08
|
2.21
|
3.09
|
2.13
|
0.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
96K
|
€
84K
|
€
93K
|
€
92K
|
€
69K
|
€
74K
|
€
71K
|
€
46K
|
€
60K
|
€
60K
|
€
49K
|
|
|
€
12K
|
€
17K
|
€
13K
|
€
15K
|
€
27K
|
€
19K
|
€
33K
|
€
48K
|
€
25K
|
€
30K
|
€
40K
|
€
53K
|
|
|
€
12K
|
€
17K
|
€
13K
|
€
15K
|
€
27K
|
€
19K
|
€
33K
|
€
41K
|
€
13K
|
€
13K
|
€
17K
|
€
25K
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
12K
|
€
17K
|
€
23K
|
€
28K
|
|
|
86.27%
|
81.9%
|
83.96%
|
84.15%
|
70.79%
|
72.33%
|
55.7%
|
33.08%
|
45.75%
|
49.66%
|
33.67%
|
-8.66%
|
|
|
|
|
|
|
|
|
|
0.26
|
0.56
|
0.58
|
1.11
|
-6.58
|
|
|
10.87
|
1.04
|
|
0.52
|
0.95
|
1.14
|
0.98
|
2.97
|
29.84
|
1.44
|
1.21
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.25%
|
14.31%
|
-5.78%
|
24.08%
|
31.06%
|
21.41%
|
56.61%
|
52.29%
|
-20.88%
|
51.19%
|
137.82%
|
292.57%
|
|
|
-4.61%
|
11.05%
|
-11.59%
|
16.53%
|
23.7%
|
17.24%
|
42.87%
|
11.24%
|
-43.27%
|
32.2%
|
120.8%
|
393.49%
|
|
|
-3.98
|
9.05
|
-9.73
|
13.91
|
16.78
|
12.47
|
23.88
|
3.72
|
-19.79
|
15.99
|
40.68
|
-34.07
|
|
|
-4.61
|
11.05
|
-11.59
|
16.53
|
23.70
|
17.24
|
42.87
|
11.24
|
-43.27
|
32.20
|
120.80
|
393.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
4K
|
€
2K
|