EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-5K
|
€
-2K
|
€
19K
|
€
10K
|
€
5K
|
€
20K
|
€
-16K
|
€
28K
|
€
24K
|
€
6K
|
€
7K
|
€
5K
|
€
7K
|
€
10K
|
€
-12K
|
€
-2K
|
€
-155
|
|
|
€
12K
|
€
-9K
|
€
-4K
|
€
15K
|
€
7K
|
€
592
|
€
11K
|
€
-30K
|
€
755
|
€
628
|
€
-2K
|
€
569
|
€
1K
|
€
-430
|
€
3K
|
€
32K
|
€
-7K
|
€
-2K
|
|
|
€
30K
|
€
19K
|
€
27K
|
€
32K
|
€
17K
|
€
10K
|
€
10K
|
€
-936
|
€
29K
|
€
28K
|
€
27K
|
€
30K
|
€
29K
|
€
28K
|
€
28K
|
€
25K
|
€
-7K
|
€
58
|
|
|
€
18K
|
€
690
|
€
1K
|
€
18K
|
€
8K
|
€
4K
|
€
15K
|
-
|
€
12K
|
€
11K
|
€
5K
|
€
7K
|
€
6K
|
€
8K
|
€
10K
|
€
1K
|
-
|
€
2
|
|
|
€
4K
|
€
3K
|
€
1K
|
€
1K
|
€
4K
|
€
5K
|
€
12K
|
€
8K
|
€
15K
|
€
13K
|
€
6K
|
€
3K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|
|
€
301
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
1K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-6K
|
€
-3K
|
€
19K
|
€
9K
|
€
4K
|
€
18K
|
€
-21K
|
€
13K
|
€
12K
|
€
5K
|
€
6K
|
€
5K
|
€
7K
|
€
9K
|
€
-14K
|
€
-3K
|
€
-582
|
|
|
€
15K
|
€
-6K
|
€
-3K
|
€
18K
|
€
9K
|
€
2K
|
€
16K
|
€
-24K
|
€
13K
|
€
10K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
6K
|
€
-14K
|
€
-5K
|
€
-3K
|
|
|
€
12K
|
€
-9K
|
€
-4K
|
€
15K
|
€
7K
|
€
592
|
€
11K
|
€
-30K
|
€
755
|
€
628
|
€
-2K
|
€
569
|
€
1K
|
€
-430
|
€
3K
|
€
32K
|
€
-7K
|
€
-2K
|
|
|
€
0
|
€
0
|
€
0
|
|
|
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
0
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
4K
|
€
10K
|
€
9K
|
€
5K
|
€
17K
|
€
8K
|
€
3K
|
€
6K
|
€
3K
|
€
1K
|
€
5K
|
€
5K
|
€
7K
|
€
12K
|
€
59
|
€
3K
|
|
|
€
12K
|
€
-8K
|
€
-4K
|
€
15K
|
€
7K
|
€
3K
|
€
13K
|
€
-27K
|
€
1K
|
€
3K
|
€
-499
|
€
3K
|
€
1K
|
€
3K
|
€
7K
|
€
32K
|
€
-5K
|
€
-474
|
|
|
€
30K
|
€
17K
|
€
25K
|
€
29K
|
€
17K
|
€
10K
|
€
7K
|
€
-5K
|
€
101K
|
€
105K
|
€
106K
|
€
26K
|
€
27K
|
€
25K
|
€
24K
|
€
22K
|
€
-7K
|
€
-2K
|
|
|
1,74
|
1,35
|
1,52
|
1,49
|
1,20
|
1,10
|
1,06
|
0,95
|
1,90
|
2,17
|
2,27
|
1,83
|
2,38
|
1,73
|
1,87
|
1,75
|
0,85
|
0,94
|
|
|
0,14
|
0,16
|
0,09
|
0,19
|
0,19
|
0,14
|
0,24
|
0,10
|
0,19
|
0,24
|
0,19
|
0,55
|
1,25
|
0,83
|
1,18
|
1,22
|
0,38
|
0,12
|
|
|
1,76
|
1,36
|
1,52
|
1,49
|
1,20
|
1,10
|
1,06
|
1
|
1,93
|
2,18
|
2,27
|
1,83
|
2,48
|
1,73
|
1,88
|
1,75
|
0,85
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
68K
|
€
77K
|
€
92K
|
€
102K
|
€
112K
|
€
130K
|
€
110K
|
€
223K
|
€
197K
|
€
194K
|
€
64K
|
€
48K
|
€
62K
|
€
58K
|
€
55K
|
€
39K
|
€
34K
|
|
|
€
40K
|
€
49K
|
€
49K
|
€
60K
|
€
85K
|
€
102K
|
€
121K
|
€
111K
|
€
194K
|
€
169K
|
€
167K
|
€
35K
|
€
19K
|
€
34K
|
€
30K
|
€
30K
|
€
45K
|
€
34K
|
|
|
€
39K
|
€
49K
|
€
49K
|
€
60K
|
€
84K
|
€
101K
|
€
121K
|
€
106K
|
€
110K
|
€
89K
|
€
83K
|
€
32K
|
€
19K
|
€
34K
|
€
28K
|
€
30K
|
€
45K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
80K
|
€
83K
|
€
3K
|
|
|
€
2K
|
|
|
|
|
|
43,33%
|
27,55%
|
35,77%
|
34,64%
|
16,72%
|
9,14%
|
7,40%
|
-0,85%
|
12,86%
|
14,11%
|
14,04%
|
46,19%
|
60,22%
|
44,69%
|
48,75%
|
45,58%
|
-17,55%
|
0,17%
|
|
|
|
|
|
|
|
|
|
|
2,84
|
2,87
|
3,06
|
0,10
|
|
|
0,07
|
|
|
|
|
|
2,48
|
|
|
3,22
|
9,30
|
22,66
|
6,55
|
|
14,86
|
14,30
|
33,16
|
5,51
|
4,18
|
5,04
|
3,19
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,28%
|
-42,65%
|
-13,60%
|
47,38%
|
39,73%
|
25,93%
|
133,03%
|
2 909,43%
|
3,56%
|
9,40%
|
-1,83%
|
8,62%
|
4,59%
|
11,94%
|
24,99%
|
127,17%
|
71,34%
|
-812,74%
|
|
|
38,24%
|
-45,96%
|
-15,87%
|
46,50%
|
39,73%
|
5,78%
|
109,70%
|
3 157,96%
|
2,64%
|
2,25%
|
-9,14%
|
1,91%
|
4,59%
|
-1,55%
|
11,71%
|
127,17%
|
100,86%
|
-4 245,62%
|
|
|
16,57
|
-12,66
|
-5,68
|
16,10
|
6,64
|
0,53
|
8,12
|
-26,82
|
0,34
|
0,32
|
-1,28
|
0,88
|
2,76
|
-0,69
|
5,71
|
57,96
|
-17,70
|
-7,26
|
|
|
38,24
|
-45,96
|
-15,87
|
46,50
|
39,73
|
5,78
|
109,70
|
3 157,96
|
2,64
|
2,25
|
-9,14
|
1,91
|
4,59
|
-1,55
|
11,71
|
127,17
|
100,86
|
-4 245,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,40
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
12K
|
€
6K
|
|
|
|
|
|
|
|
|