E&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
128K
|
€
-26K
|
€
13K
|
€
43K
|
€
106K
|
€
87K
|
€
64K
|
€
90K
|
€
120K
|
€
133K
|
€
99K
|
€
89K
|
€
159K
|
€
215K
|
€
240K
|
€
277K
|
€
261K
|
€
138K
|
|
|
€
-18K
|
€
85K
|
€
-52K
|
€
-17K
|
€
13K
|
€
66K
|
€
-29K
|
€
-35K
|
€
-29K
|
€
-4K
|
€
7K
|
€
4K
|
€
881
|
€
7K
|
€
-23K
|
€
2K
|
€
10K
|
€
7K
|
€
-7K
|
|
|
€
13K
|
€
31K
|
€
-54K
|
€
-2K
|
€
15K
|
€
2K
|
€
-64K
|
€
-35K
|
€
-26
|
€
29K
|
€
33K
|
€
26K
|
€
21K
|
€
20K
|
€
13K
|
€
36K
|
€
34K
|
€
24K
|
€
27K
|
|
|
€
460
|
€
99K
|
-
|
€
9K
|
€
31K
|
€
76K
|
€
5K
|
€
210
|
-
|
€
11K
|
€
54K
|
€
19K
|
€
25K
|
€
32K
|
€
10K
|
€
27K
|
€
72K
|
€
51K
|
€
61K
|
|
|
€
17K
|
€
17K
|
€
2K
|
€
2K
|
€
10
|
€
2K
|
€
702
|
€
777
|
€
458
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
5K
|
€
1K
|
|
€
8K
|
|
|
€
6K
|
€
6K
|
€
30K
|
€
18K
|
€
23K
|
€
20K
|
€
11K
|
€
4K
|
€
3K
|
|
|
|
|
€
24K
|
€
14K
|
€
9K
|
€
265
|
€
4K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
113K
|
€
-29K
|
€
11K
|
€
38K
|
€
95K
|
€
6K
|
€
264
|
€
-24K
|
€
14K
|
€
66K
|
€
23K
|
€
34K
|
€
39K
|
€
14K
|
€
36K
|
€
89K
|
€
63K
|
€
84K
|
|
|
€
-18K
|
€
108K
|
€
-45K
|
€
-10K
|
€
20K
|
€
74K
|
€
-19K
|
€
-28K
|
€
-22K
|
€
2K
|
€
24K
|
€
8K
|
€
8K
|
€
13K
|
€
-14K
|
€
10K
|
€
20K
|
€
9K
|
€
-4K
|
|
|
€
-18K
|
€
85K
|
€
-52K
|
€
-17K
|
€
13K
|
€
66K
|
€
-29K
|
€
-35K
|
€
-29K
|
€
-4K
|
€
7K
|
€
4K
|
€
881
|
€
7K
|
€
-23K
|
€
2K
|
€
10K
|
€
7K
|
€
-7K
|
|
|
€
-16K
|
€
-226K
|
€
-15K
|
€
5K
|
€
21K
|
€
7K
|
€
989
|
€
688
|
€
331K
|
€
15K
|
€
37K
|
€
280
|
€
19K
|
€
532
|
€
39K
|
€
25K
|
€
17K
|
€
69K
|
€
170K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
15K
|
€
1K
|
€
7K
|
€
55
|
€
3K
|
€
13K
|
€
11K
|
€
4K
|
€
13K
|
€
32K
|
€
21K
|
€
12K
|
€
17K
|
€
15K
|
€
30K
|
€
12K
|
€
15K
|
€
16K
|
|
|
€
-17K
|
€
90K
|
€
-36K
|
€
4K
|
€
31K
|
€
87K
|
€
-3K
|
€
-7K
|
€
-30K
|
€
8K
|
€
49K
|
€
19K
|
€
27K
|
€
33K
|
€
5K
|
€
28K
|
€
79K
|
€
62K
|
€
80K
|
|
|
€
10K
|
€
12K
|
€
-99K
|
€
-61K
|
€
-41K
|
€
-46K
|
€
-121K
|
€
-100K
|
€
-70K
|
€
-8K
|
€
4K
|
€
-11K
|
€
-23K
|
€
-24K
|
€
-34K
|
€
-4K
|
€
17K
|
€
13K
|
€
32K
|
|
|
1,10
|
1,21
|
0,37
|
0,54
|
0,75
|
0,60
|
0,34
|
0,36
|
0,51
|
0,92
|
1,04
|
0,89
|
0,82
|
0,85
|
0,84
|
0,98
|
1,14
|
1,07
|
1,26
|
|
|
1,10
|
1,21
|
0,34
|
0,46
|
0,74
|
0,48
|
0,28
|
0,35
|
0,49
|
0,89
|
1,01
|
0,87
|
0,80
|
0,85
|
0,84
|
0,98
|
1,14
|
1,07
|
1,26
|
|
|
1,10
|
1,21
|
0,37
|
0,54
|
0,76
|
0,61
|
0,34
|
0,36
|
0,51
|
0,92
|
1,04
|
0,89
|
0,82
|
0,85
|
0,84
|
0,98
|
1,14
|
1,07
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
86K
|
€
310K
|
€
353K
|
€
421K
|
€
364K
|
€
371K
|
€
389K
|
€
432K
|
€
147K
|
€
151K
|
€
128K
|
€
157K
|
€
187K
|
€
258K
|
€
283K
|
€
210K
|
€
320K
|
€
292K
|
|
|
€
107K
|
€
55K
|
€
364K
|
€
354K
|
€
406K
|
€
362K
|
€
435K
|
€
424K
|
€
432K
|
€
118K
|
€
118K
|
€
103K
|
€
136K
|
€
167K
|
€
245K
|
€
247K
|
€
175K
|
€
296K
|
€
265K
|
|
|
€
107K
|
€
55K
|
€
159K
|
€
132K
|
€
163K
|
€
114K
|
€
183K
|
€
156K
|
€
144K
|
€
98K
|
€
90K
|
€
102K
|
€
128K
|
€
152K
|
€
209K
|
€
215K
|
€
123K
|
€
200K
|
€
123K
|
|
|
|
|
€
205K
|
€
223K
|
€
242K
|
€
247K
|
€
252K
|
€
268K
|
€
288K
|
€
20K
|
€
28K
|
€
635
|
€
8K
|
€
14K
|
€
36K
|
€
32K
|
€
52K
|
€
96K
|
€
142K
|
|
|
10,87%
|
36,42%
|
-17,31%
|
-0,48%
|
3,61%
|
0,61%
|
-17,16%
|
-8,98%
|
-0,01%
|
19,49%
|
21,76%
|
19,96%
|
13,54%
|
10,90%
|
5,00%
|
12,81%
|
16,41%
|
7,54%
|
9,24%
|
|
|
|
|
-3,82
|
-131,88
|
15,87
|
110,92
|
-3,95
|
-7,67
|
-11 190,17
|
0,71
|
0,85
|
0,02
|
0,36
|
0,70
|
2,82
|
0,89
|
1,52
|
3,99
|
5,27
|
|
|
|
0,48
|
|
32,93
|
10,55
|
3,81
|
68,98
|
1 607,97
|
|
8,30
|
1,80
|
4,47
|
4,02
|
4,30
|
17,41
|
6,89
|
1,98
|
4,67
|
3,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-127,87%
|
287,08%
|
67,01%
|
-217,78%
|
204,64%
|
3 887,03%
|
5,49%
|
19,14%
|
117 495,38%
|
27,77%
|
150,05%
|
75,20%
|
124,79%
|
160,94%
|
35,30%
|
77,47%
|
230,26%
|
255,68%
|
298,32%
|
|
|
-140,86%
|
270,99%
|
96,86%
|
1 001,62%
|
85,38%
|
2 959,57%
|
45,07%
|
99,93%
|
111 143,78%
|
-15,16%
|
22,18%
|
16,99%
|
4,14%
|
36,72%
|
-181,31%
|
5,09%
|
29,79%
|
30,95%
|
-26,58%
|
|
|
-15,32
|
98,68
|
-16,76
|
-4,80
|
3,08
|
18,10
|
-7,73
|
-8,98
|
-6,62
|
-2,95
|
4,83
|
3,39
|
0,56
|
4,00
|
-9,07
|
0,65
|
4,89
|
2,34
|
-2,46
|
|
|
-140,86
|
270,99
|
96,86
|
1 001,62
|
85,38
|
2 959,57
|
45,07
|
99,93
|
111 143,78
|
-15,16
|
22,18
|
16,99
|
4,14
|
36,72
|
-181,31
|
5,09
|
29,79
|
30,95
|
-26,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
3
|
3,40
|
3,50
|
2,90
|
2,60
|
3
|
2,40
|
4,10
|
5,60
|
4,80
|
4,90
|
5,70
|
2,10
|
|
|
|
|
|
|
|
€
18K
|
€
4K
|
€
1K
|
€
803
|
|
|
|
|
€
6K
|
€
3K
|
€
2K
|
€
54
|
€
719
|
€
2K
|