E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
-20K
|
€
-16K
|
€
37K
|
€
-23K
|
€
21K
|
€
-17K
|
€
2K
|
€
10K
|
€
-25K
|
€
10K
|
€
-5K
|
€
-30K
|
€
-15K
|
€
19K
|
|
|
€
3K
|
€
-37K
|
€
-39K
|
€
13K
|
€
-47K
|
€
-4K
|
€
-29K
|
€
-4K
|
€
4K
|
€
-33K
|
€
-1K
|
€
-18K
|
€
-45K
|
€
-30K
|
€
-7K
|
|
|
€
-104K
|
€
-107K
|
€
-71K
|
€
-32K
|
€
-45K
|
€
2K
|
€
6K
|
€
35K
|
€
39K
|
€
-115K
|
€
-82K
|
€
-81K
|
€
-63K
|
€
-18K
|
€
12K
|
|
|
€
7K
|
-
|
-
|
€
26K
|
-
|
€
14K
|
€
240
|
€
3K
|
€
11K
|
-
|
€
7K
|
-
|
-
|
-
|
€
16K
|
|
|
€
141
|
|
€
154
|
€
3K
|
€
225
|
€
1K
|
|
€
280
|
€
246
|
€
98
|
€
228
|
€
199
|
€
109
|
€
264
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
-20K
|
€
-17K
|
€
36K
|
€
-23K
|
€
20K
|
€
-18K
|
€
2K
|
€
10K
|
€
-26K
|
€
10K
|
€
-5K
|
€
-30K
|
€
-15K
|
€
18K
|
|
|
€
3K
|
€
-36K
|
€
-39K
|
€
14K
|
€
-47K
|
€
-3K
|
€
-29K
|
€
-4K
|
€
4K
|
€
-33K
|
€
-1K
|
€
-18K
|
€
-45K
|
€
-32K
|
€
-3K
|
|
|
€
3K
|
€
-37K
|
€
-39K
|
€
13K
|
€
-47K
|
€
-4K
|
€
-29K
|
€
-4K
|
€
4K
|
€
-33K
|
€
-1K
|
€
-18K
|
€
-45K
|
€
-30K
|
€
-7K
|
|
|
€
432
|
€
432
|
€
6K
|
€
7K
|
€
0
|
€
62K
|
€
31K
|
€
2K
|
€
23K
|
€
1K
|
€
1K
|
€
670
|
€
859
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
4K
|
€
2K
|
|
€
1K
|
€
4K
|
€
682
|
€
821
|
€
364
|
€
2K
|
€
5K
|
€
988
|
€
20K
|
€
6K
|
€
55K
|
|
|
€
8K
|
€
-20K
|
€
-17K
|
€
36K
|
€
-24K
|
€
19K
|
€
-18K
|
€
2K
|
€
9K
|
€
-26K
|
€
10K
|
€
-5K
|
€
-30K
|
€
-14K
|
€
15K
|
|
|
€
96K
|
€
92K
|
€
168K
|
€
-18
|
€
-23K
|
€
17K
|
€
58K
|
€
19K
|
€
20K
|
€
34K
|
€
596
|
€
-8K
|
€
1K
|
€
31K
|
€
91K
|
|
|
2.48
|
3.87
|
10.18
|
1.00
|
0.87
|
1.12
|
4.00
|
1.29
|
1.48
|
2.68
|
1.01
|
0.88
|
1.02
|
2.90
|
2.85
|
|
|
-11.63
|
-15.97
|
11.97
|
1.43
|
0.76
|
1.23
|
11.18
|
1.26
|
1.15
|
-13.34
|
0.99
|
0.61
|
0.85
|
2.08
|
3.29
|
|
|
5.99
|
9.55
|
11.76
|
1.29
|
0.87
|
1.23
|
6.20
|
1.40
|
1.50
|
6.18
|
1.21
|
0.89
|
1.11
|
3.10
|
3.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
132K
|
€
209K
|
€
336K
|
€
197K
|
€
238K
|
€
113K
|
€
101K
|
€
81K
|
€
55K
|
€
94K
|
€
73K
|
€
81K
|
€
92K
|
€
171K
|
|
|
€
268K
|
€
239K
|
€
280K
|
€
368K
|
€
242K
|
€
236K
|
€
108K
|
€
65K
|
€
42K
|
€
170K
|
€
175K
|
€
154K
|
€
144K
|
€
110K
|
€
159K
|
|
|
€
27K
|
€
13K
|
€
16K
|
€
230K
|
€
169K
|
€
134K
|
€
13K
|
€
60K
|
€
41K
|
€
9K
|
€
71K
|
€
63K
|
€
46K
|
€
15K
|
€
41K
|
|
|
€
203K
|
€
207K
|
€
262K
|
€
70K
|
€
73K
|
€
89K
|
€
88K
|
|
|
€
150K
|
€
90K
|
€
90K
|
€
94K
|
€
94K
|
€
109K
|
|
|
-63.9%
|
-81.59%
|
-33.88%
|
-9.52%
|
-23.08%
|
0.85%
|
5.14%
|
35%
|
48.47%
|
-207.22%
|
-87.31%
|
-110.29%
|
-77.16%
|
-19.56%
|
7.01%
|
|
|
-1.94
|
-1.93
|
-3.69
|
-2.19
|
-1.61
|
44.32
|
15.11
|
|
|
-1.31
|
-1.10
|
-1.12
|
-1.50
|
-5.21
|
9.13
|
|
|
33.50
|
|
|
10.10
|
|
11.57
|
|
31.28
|
4.32
|
|
18.29
|
|
|
|
8.68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7.23%
|
19.07%
|
24.64%
|
-113.04%
|
52.58%
|
948.18%
|
-307.16%
|
4.46%
|
23.87%
|
22.38%
|
-11.62%
|
5.89%
|
47.99%
|
75.47%
|
125.04%
|
|
|
-2.88%
|
33.99%
|
54.89%
|
-41.91%
|
104.44%
|
-188.84%
|
-503.74%
|
-11.65%
|
10.29%
|
28.74%
|
1.34%
|
22.38%
|
71.15%
|
166.27%
|
-55.36%
|
|
|
1.84
|
-27.74
|
-18.60
|
3.99
|
-24.11
|
-1.60
|
-25.90
|
-4.08
|
4.99
|
-59.55
|
-1.17
|
-24.68
|
-54.90
|
-32.52
|
-3.88
|
|
|
-2.88
|
33.99
|
54.89
|
-41.91
|
104.44
|
-188.84
|
-503.74
|
-11.65
|
10.29
|
28.74
|
1.34
|
22.38
|
71.15
|
166.27
|
-55.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|