E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
39K
|
€
-98K
|
€
-98K
|
€
-6K
|
|
|
€
7K
|
€
-99K
|
€
-99K
|
€
-9K
|
|
|
€
452K
|
€
444K
|
€
543K
|
€
-8K
|
|
|
€
50K
|
€
16K
|
€
22K
|
-
|
|
|
Impôts
|
€
84K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
-98K
|
€
-99K
|
€
-7K
|
|
|
€
38K
|
€
-98K
|
€
-99K
|
€
-8K
|
|
|
€
7K
|
€
-99K
|
€
-99K
|
€
-9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
470K
|
€
78K
|
€
334K
|
€
278K
|
|
|
€
7K
|
€
-99K
|
€
-99K
|
€
-7K
|
|
|
€
2,94M
|
|
€
2,18M
|
€
472K
|
|
|
3,06
|
|
16,87
|
32,50
|
|
|
0,34
|
|
2,53
|
18,88
|
|
|
3,13
|
|
16,87
|
32,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,38M
|
€
3,89M
|
€
2,33M
|
€
807K
|
|
|
€
3,93M
|
€
3,45M
|
€
1,79M
|
€
815K
|
|
|
€
1,40M
|
|
€
138K
|
€
15K
|
|
|
€
2,50M
|
€
3,45M
|
€
1,65M
|
€
800K
|
|
|
10,32%
|
11,42%
|
23,29%
|
-0,93%
|
|
|
5,54
|
7,76
|
3,04
|
-106,62
|
|
|
Dettes / EBITDA
|
104,20
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,64%
|
-22,18%
|
-18,20%
|
98,91%
|
|
|
1,64%
|
-22,18%
|
-18,20%
|
113,33%
|
|
|
0,17
|
-2,53
|
-4,24
|
-1,05
|
|
|
1,64
|
-22,18
|
-18,20
|
113,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|