EI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
498K
|
€
761K
|
€
735K
|
€
626K
|
€
583K
|
€
627K
|
€
626K
|
€
563K
|
€
531K
|
€
533K
|
€
516K
|
€
540K
|
€
597K
|
€
593K
|
€
506K
|
|
|
€
53K
|
€
238K
|
€
223K
|
€
149K
|
€
135K
|
€
168K
|
€
152K
|
€
119K
|
€
106K
|
€
88K
|
€
85K
|
€
142K
|
€
145K
|
€
118K
|
€
95K
|
|
|
€
2,03M
|
€
1,98M
|
€
1,74M
|
€
1,52M
|
€
1,37M
|
€
1,24M
|
€
1,07M
|
€
917K
|
€
798K
|
€
691K
|
€
604K
|
€
519K
|
€
377K
|
€
232K
|
€
113K
|
|
|
€
320K
|
€
548K
|
€
499K
|
€
386K
|
€
342K
|
€
367K
|
€
372K
|
€
312K
|
€
290K
|
€
286K
|
€
397K
|
€
458K
|
€
520K
|
€
491K
|
€
441K
|
|
|
€
14K
|
|
|
€
6K
|
€
261
|
€
77K
|
€
70K
|
€
332
|
€
8K
|
€
80K
|
€
393
|
€
1K
|
€
2K
|
€
64
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
272K
|
€
542K
|
€
525K
|
€
429K
|
€
400K
|
€
446K
|
€
453K
|
€
394K
|
€
365K
|
€
371K
|
€
364K
|
€
392K
|
€
458K
|
€
437K
|
€
398K
|
|
|
€
124K
|
€
398K
|
€
381K
|
€
251K
|
€
226K
|
€
272K
|
€
279K
|
€
223K
|
€
228K
|
€
234K
|
€
228K
|
€
256K
|
€
322K
|
€
301K
|
€
262K
|
|
|
€
53K
|
€
238K
|
€
223K
|
€
149K
|
€
135K
|
€
168K
|
€
152K
|
€
119K
|
€
106K
|
€
88K
|
€
23K
|
€
142K
|
€
145K
|
€
118K
|
€
95K
|
|
|
€
11K
|
€
32K
|
€
0
|
€
0
|
€
26K
|
€
0
|
€
15K
|
€
172K
|
-
|
€
5K
|
€
183
|
€
219
|
€
220
|
€
220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
232K
|
€
117K
|
€
178K
|
€
161K
|
€
267K
|
€
109K
|
€
9K
|
€
98K
|
€
120K
|
€
91K
|
€
131K
|
€
42K
|
€
71K
|
€
33K
|
|
|
€
202K
|
€
382K
|
€
367K
|
€
327K
|
€
310K
|
€
343K
|
€
326K
|
€
290K
|
€
243K
|
€
225K
|
€
221K
|
€
278K
|
€
281K
|
€
254K
|
€
231K
|
|
|
€
-240K
|
€
-104K
|
€
-128K
|
€
-171K
|
€
-163K
|
€
-1,38M
|
€
-1,48M
|
€
-1,54M
|
€
-1,43M
|
€
-1,43M
|
€
-1,40M
|
€
-1,37M
|
€
-1,41M
|
€
-1,44M
|
€
-1,45M
|
|
|
0,30
|
0,71
|
0,61
|
0,52
|
0,50
|
0,17
|
0,08
|
0,01
|
0,06
|
0,08
|
0,06
|
0,09
|
0,04
|
0,06
|
0,03
|
|
|
0,30
|
0,71
|
0,61
|
0,52
|
0,50
|
0,18
|
0,08
|
0,01
|
0,06
|
0,08
|
0,06
|
0,09
|
0,04
|
0,06
|
0,03
|
|
|
0,30
|
0,71
|
0,61
|
0,52
|
0,50
|
0,17
|
0,08
|
0,01
|
0,06
|
0,08
|
0,06
|
0,09
|
0,04
|
0,06
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,76M
|
€
4,05M
|
€
4,11M
|
€
4,23M
|
€
4,40M
|
€
4,66M
|
€
4,68M
|
€
4,72M
|
€
4,81M
|
€
4,97M
|
€
5,07M
|
€
5,25M
|
€
5,31M
|
€
5,48M
|
€
5,56M
|
|
|
€
1,73M
|
€
2,07M
|
€
2,36M
|
€
2,71M
|
€
3,02M
|
€
3,43M
|
€
3,61M
|
€
3,81M
|
€
4,01M
|
€
4,28M
|
€
4,47M
|
€
4,73M
|
€
4,93M
|
€
5,25M
|
€
5,45M
|
|
|
€
343K
|
€
359K
|
€
329K
|
€
353K
|
€
329K
|
€
1,64M
|
€
1,60M
|
€
1,55M
|
€
1,53M
|
€
1,54M
|
€
1,49M
|
€
1,51M
|
€
1,46M
|
€
1,53M
|
€
1,49M
|
|
|
€
1,38M
|
€
1,71M
|
€
2,04M
|
€
2,36M
|
€
2,70M
|
€
1,76M
|
€
2,01M
|
€
2,25M
|
€
2,49M
|
€
2,73M
|
€
2,97M
|
€
3,22M
|
€
3,47M
|
€
3,71M
|
€
3,96M
|
|
|
54,11%
|
48,91%
|
42,44%
|
35,90%
|
31,20%
|
26,52%
|
22,83%
|
19,41%
|
16,58%
|
13,91%
|
11,90%
|
9,88%
|
7,10%
|
4,23%
|
2,04%
|
|
|
0,68
|
0,86
|
1,17
|
1,55
|
1,97
|
1,43
|
1,88
|
2,46
|
3,12
|
3,95
|
4,93
|
6,22
|
9,20
|
16,03
|
34,91
|
|
|
6,34
|
3,82
|
4,50
|
6,32
|
7,55
|
7,68
|
7,97
|
9,67
|
10,99
|
11,54
|
12,29
|
12,07
|
10,78
|
12,01
|
13,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,92%
|
19,27%
|
21,07%
|
21,53%
|
22,59%
|
27,70%
|
30,51%
|
31,68%
|
30,48%
|
32,50%
|
36,58%
|
53,55%
|
74,65%
|
109,82%
|
203,75%
|
|
|
2,62%
|
12,00%
|
12,81%
|
9,79%
|
9,84%
|
13,60%
|
14,19%
|
13,00%
|
13,32%
|
12,70%
|
14,03%
|
27,32%
|
38,55%
|
51,08%
|
83,64%
|
|
|
1,42
|
5,87
|
5,44
|
3,52
|
3,07
|
3,61
|
3,24
|
2,52
|
2,21
|
1,77
|
1,67
|
2,70
|
2,74
|
2,16
|
1,70
|
|
|
2,62
|
12,00
|
12,81
|
9,79
|
9,84
|
13,60
|
14,19
|
13,00
|
13,32
|
12,70
|
14,03
|
27,32
|
38,55
|
51,08
|
83,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
1,48
|
6,79
|
12,45
|
1,62
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
1,48
|
6,79
|
12,45
|
1,62
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|