E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
75K
|
€
71K
|
€
66K
|
€
45K
|
€
54K
|
€
75K
|
€
46K
|
€
38K
|
€
11K
|
€
-154
|
€
-1K
|
€
-2K
|
|
|
€
4K
|
€
3K
|
€
69K
|
€
31K
|
€
-4K
|
€
-396
|
€
4K
|
€
-2K
|
€
823
|
€
-6K
|
€
-311
|
€
-2K
|
€
-4K
|
|
|
€
101K
|
€
97K
|
€
94K
|
€
25K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
684
|
€
995
|
€
3K
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
1.80
|
1.30
|
1.00
|
|
|
|
|
|
|
€
12K
|
€
10K
|
€
10K
|
€
14K
|
-
|
€
83
|
€
4K
|
-
|
€
859
|
-
|
€
33
|
€
49
|
€
130
|
|
|
€
7K
|
€
10K
|
€
6K
|
€
7K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
1K
|
€
3K
|
|
|
|
|
|
€
10K
|
€
9K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
12K
|
€
5K
|
€
6K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
5K
|
€
12K
|
€
-3K
|
€
106
|
€
6K
|
€
-1K
|
€
1K
|
€
-6K
|
€
-264
|
€
-2K
|
€
-2K
|
|
|
€
8K
|
€
5K
|
€
5K
|
€
12K
|
€
-3K
|
€
106
|
€
6K
|
€
-1K
|
€
1K
|
€
-6K
|
€
-264
|
€
-2K
|
€
-3K
|
|
|
€
4K
|
€
3K
|
€
69K
|
€
31K
|
€
-4K
|
€
-396
|
€
4K
|
€
-2K
|
€
823
|
€
-6K
|
€
-311
|
€
-2K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
7K
|
€
94K
|
€
39K
|
€
633
|
€
5K
|
€
2K
|
€
9K
|
€
2K
|
€
1K
|
€
706
|
€
1K
|
€
3K
|
|
|
€
4K
|
€
3K
|
€
69K
|
€
31K
|
€
-4K
|
€
-396
|
€
4K
|
€
-2K
|
€
823
|
€
-6K
|
€
-311
|
€
-2K
|
€
-3K
|
|
|
€
83K
|
€
79K
|
€
84K
|
€
21K
|
€
-10K
|
€
-7K
|
€
-9K
|
€
-6K
|
€
-5K
|
€
-6K
|
€
684
|
€
995
|
€
3K
|
|
|
3.50
|
3.44
|
5.75
|
2.09
|
0.10
|
0.47
|
0.30
|
0.67
|
0.39
|
0.54
|
3.89
|
5.20
|
12.23
|
|
|
3.50
|
3.44
|
5.75
|
2.09
|
0.10
|
0.47
|
0.30
|
0.67
|
0.39
|
0.54
|
3.89
|
5.20
|
12.23
|
|
|
3.50
|
3.44
|
5.75
|
2.09
|
0.10
|
0.47
|
0.30
|
0.67
|
0.39
|
0.54
|
3.89
|
5.20
|
12.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
129K
|
€
112K
|
€
50K
|
€
11K
|
€
16K
|
€
17K
|
€
13K
|
€
3K
|
€
7K
|
€
921
|
€
1K
|
€
3K
|
|
|
€
33K
|
€
32K
|
€
18K
|
€
24K
|
€
17K
|
€
19K
|
€
19K
|
€
19K
|
€
8K
|
€
12K
|
€
237
|
€
237
|
€
237
|
|
|
€
33K
|
€
32K
|
€
18K
|
€
19K
|
€
12K
|
€
13K
|
€
13K
|
€
19K
|
€
8K
|
€
12K
|
€
237
|
€
237
|
€
237
|
|
|
|
|
-
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
75.32%
|
75.04%
|
84.15%
|
50.74%
|
-53.75%
|
-14.35%
|
-11.83%
|
-47.75%
|
-135.66%
|
-80.4%
|
74.27%
|
80.76%
|
91.82%
|
|
|
|
|
0.00
|
0.22
|
-0.92
|
-2.32
|
-2.79
|
|
|
|
|
|
|
|
|
4.30
|
6.49
|
3.92
|
2.02
|
|
177.82
|
3.16
|
|
6.60
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.87%
|
2.84%
|
73.37%
|
123.74%
|
60.45%
|
16.73%
|
-218.15%
|
26.21%
|
-17.8%
|
112.56%
|
-45.47%
|
-167.54%
|
-93.95%
|
|
|
3.87%
|
2.84%
|
73.37%
|
123.74%
|
60.45%
|
16.73%
|
-218.15%
|
26.21%
|
-17.8%
|
112.56%
|
-45.47%
|
-167.54%
|
-132.91%
|
|
|
2.91
|
2.13
|
61.74
|
62.78
|
-32.49
|
-2.40
|
25.82
|
-12.52
|
24.15
|
-90.50
|
-33.77
|
-135.31
|
-122.04
|
|
|
3.87
|
2.84
|
73.37
|
123.74
|
60.45
|
16.73
|
-218.15
|
26.21
|
-17.80
|
112.56
|
-45.47
|
-167.54
|
-132.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
1.80
|
1.30
|
1.00
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
8K
|
€
9K
|
|
|
€
6K
|
€
10K
|
€
5K
|
|
|
|
|