E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-38K
|
€
33K
|
€
189K
|
€
30K
|
€
26K
|
€
87K
|
€
68K
|
€
86K
|
€
153K
|
€
61K
|
€
93K
|
€
137K
|
€
87K
|
€
51K
|
€
36K
|
€
75K
|
€
15K
|
€
16K
|
€
35K
|
€
-1K
|
|
|
€
-106K
|
€
-5K
|
€
79K
|
€
12K
|
€
10K
|
€
36K
|
€
10K
|
€
28K
|
€
63K
|
€
6K
|
€
36K
|
€
60K
|
€
38K
|
€
13K
|
€
4K
|
€
46K
|
€
-24K
|
€
-10K
|
€
338
|
€
-35K
|
|
|
€
152K
|
€
258K
|
€
263K
|
€
183K
|
€
172K
|
€
277K
|
€
241K
|
€
231K
|
€
204K
|
€
141K
|
€
135K
|
€
100K
|
€
40K
|
€
2K
|
€
-11K
|
€
-15K
|
€
-61K
|
€
-37K
|
€
-27K
|
€
-28K
|
|
|
€
6K
|
€
35K
|
€
181K
|
€
29K
|
€
22K
|
€
81K
|
€
52K
|
€
77K
|
€
136K
|
€
48K
|
€
89K
|
€
121K
|
€
74K
|
€
71K
|
€
37K
|
€
79K
|
€
7K
|
€
17K
|
€
38K
|
€
6K
|
|
|
€
12K
|
€
2K
|
€
81K
|
€
25K
|
€
24K
|
€
28K
|
€
12K
|
€
25K
|
€
32K
|
€
14K
|
€
23K
|
€
20K
|
€
19K
|
€
620
|
€
626
|
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
938
|
€
3K
|
|
|
|
|
|
-
|
€
116K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
1167.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-45K
|
€
30K
|
€
184K
|
€
26K
|
€
23K
|
€
84K
|
€
51K
|
€
82K
|
€
147K
|
€
58K
|
€
91K
|
€
127K
|
€
85K
|
€
49K
|
€
34K
|
€
73K
|
€
5K
|
€
15K
|
€
33K
|
€
-3K
|
|
|
€
-65K
|
€
11K
|
€
169K
|
€
24K
|
€
18K
|
€
68K
|
€
26K
|
€
51K
|
€
116K
|
€
34K
|
€
66K
|
€
100K
|
€
58K
|
€
22K
|
€
13K
|
€
52K
|
€
-16K
|
€
-5K
|
€
9K
|
€
-24K
|
|
|
€
-106K
|
€
-5K
|
€
79K
|
€
12K
|
€
10K
|
€
36K
|
€
10K
|
€
28K
|
€
63K
|
€
6K
|
€
36K
|
€
60K
|
€
38K
|
€
13K
|
€
4K
|
€
46K
|
€
-24K
|
€
-10K
|
€
338
|
€
-35K
|
|
|
€
25K
|
€
0
|
€
50K
|
€
120K
|
€
3K
|
€
2K
|
-
|
€
819
|
€
20K
|
€
2K
|
€
19K
|
€
6K
|
-
|
€
19K
|
€
-1
|
€
2K
|
€
5K
|
€
242K
|
€
19K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
275K
|
€
61K
|
€
687K
|
€
165K
|
€
98K
|
€
44K
|
€
34K
|
€
35K
|
€
33K
|
€
18K
|
€
9K
|
€
5K
|
€
2K
|
€
4K
|
|
€
1K
|
€
4K
|
€
1K
|
€
889
|
€
1K
|
|
|
€
-86K
|
€
13K
|
€
95K
|
€
14K
|
€
14K
|
€
51K
|
€
35K
|
€
59K
|
€
93K
|
€
31K
|
€
60K
|
€
87K
|
€
64K
|
€
40K
|
€
25K
|
€
67K
|
€
-3K
|
€
10K
|
€
24K
|
€
-14K
|
|
|
€
599K
|
€
864K
|
€
1.06M
|
€
1.35M
|
€
168K
|
€
713K
|
€
876K
|
€
578K
|
€
255K
|
€
256K
|
€
523K
|
€
471K
|
€
106K
|
€
60K
|
€
65K
|
€
4K
|
€
39K
|
€
-43K
|
€
-47K
|
€
45K
|
|
|
6.37
|
13.16
|
3.06
|
4.57
|
1.27
|
3.18
|
3.48
|
3.86
|
1.53
|
1.36
|
5.46
|
6.15
|
1.46
|
1.44
|
1.34
|
1.01
|
1.40
|
0.55
|
0.52
|
1.67
|
|
|
10.77
|
4.80
|
1.95
|
0.71
|
0.22
|
1.40
|
0.25
|
0.67
|
0.71
|
0.24
|
3.45
|
1.57
|
0.26
|
0.23
|
0.11
|
-1.73
|
0.34
|
0.58
|
0.53
|
0.11
|
|
|
8.73
|
16.58
|
3.59
|
4.70
|
1.28
|
3.24
|
3.56
|
3.93
|
1.54
|
1.37
|
7.77
|
6.52
|
1.49
|
1.49
|
1.39
|
3.58
|
1.68
|
0.56
|
0.53
|
1.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
854K
|
€
1.07M
|
€
1.73M
|
€
1.84M
|
€
793K
|
€
1.04M
|
€
1.25M
|
€
824K
|
€
814K
|
€
1.06M
|
€
748K
|
€
676K
|
€
469K
|
€
356K
|
€
421K
|
€
592K
|
€
344K
|
€
276K
|
€
294K
|
€
344K
|
|
|
€
702K
|
€
816K
|
€
1.46M
|
€
1.66M
|
€
622K
|
€
767K
|
€
1.01M
|
€
592K
|
€
610K
|
€
917K
|
€
613K
|
€
576K
|
€
429K
|
€
354K
|
€
432K
|
€
607K
|
€
405K
|
€
313K
|
€
321K
|
€
371K
|
|
|
€
81K
|
€
56K
|
€
437K
|
€
366K
|
€
618K
|
€
320K
|
€
346K
|
€
199K
|
€
481K
|
€
713K
|
€
82K
|
€
86K
|
€
224K
|
€
131K
|
€
182K
|
€
113K
|
€
81K
|
€
93K
|
€
97K
|
€
67K
|
|
|
€
590K
|
€
745K
|
€
951K
|
€
1.28M
|
|
€
440K
|
€
653K
|
€
390K
|
€
125K
|
€
200K
|
€
496K
|
€
485K
|
€
200K
|
€
218K
|
€
244K
|
€
208K
|
€
308K
|
€
218K
|
€
223K
|
€
304K
|
|
|
17.81%
|
24%
|
15.21%
|
9.94%
|
21.62%
|
26.55%
|
19.35%
|
28.1%
|
25.04%
|
13.35%
|
18.07%
|
14.73%
|
8.47%
|
0.62%
|
-2.64%
|
-2.52%
|
-17.72%
|
-13.48%
|
-9.28%
|
-8.04%
|
|
|
3.88
|
2.89
|
3.62
|
7.00
|
|
1.59
|
2.71
|
1.68
|
0.61
|
1.41
|
3.67
|
4.87
|
5.03
|
98.41
|
-22.02
|
-13.94
|
-5.05
|
-5.86
|
-8.18
|
-11.02
|
|
|
|
27.50
|
7.94
|
64.92
|
27.47
|
9.16
|
19.61
|
7.21
|
4.14
|
15.68
|
6.76
|
4.52
|
5.06
|
7.27
|
12.66
|
8.33
|
84.49
|
20.76
|
9.60
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-56.29%
|
5.22%
|
36.05%
|
7.55%
|
8.2%
|
18.54%
|
14.36%
|
25.41%
|
45.83%
|
21.74%
|
44.33%
|
87.32%
|
160.97%
|
1802.53%
|
-221.4%
|
-450.04%
|
5.06%
|
-26.69%
|
-89.46%
|
49.53%
|
|
|
-69.42%
|
-2.02%
|
30.22%
|
6.66%
|
5.77%
|
12.92%
|
4.07%
|
11.97%
|
30.7%
|
4.26%
|
26.36%
|
60.07%
|
94.42%
|
600.27%
|
-34.68%
|
-308.62%
|
39.05%
|
26.7%
|
-1.24%
|
127.37%
|
|
|
-12.36
|
-0.48
|
4.60
|
0.66
|
1.25
|
3.43
|
0.79
|
3.36
|
7.69
|
0.57
|
4.76
|
8.85
|
8.00
|
3.74
|
0.91
|
7.79
|
-6.92
|
-3.60
|
0.12
|
-10.24
|
|
|
-69.42
|
-2.02
|
30.22
|
6.66
|
5.77
|
12.92
|
4.07
|
11.97
|
30.70
|
4.26
|
26.36
|
60.07
|
94.42
|
600.27
|
-34.68
|
-308.62
|
39.05
|
26.70
|
-1.24
|
127.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.78
|
50.97
|
16.50
|
216.47
|
708.01
|
93.95
|
12.48
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.78
|
50.97
|
16.50
|
216.47
|
708.01
|
93.95
|
12.48
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|