E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
40K
|
€
6K
|
€
14K
|
€
14K
|
€
-14K
|
€
2K
|
€
15K
|
€
18K
|
€
38K
|
€
-12K
|
€
10K
|
€
34K
|
€
-20K
|
€
-62K
|
€
11K
|
€
3K
|
€
2K
|
|
|
€
21K
|
€
31K
|
€
-966
|
€
10K
|
€
8K
|
€
-32K
|
€
-8K
|
€
9K
|
€
11K
|
€
36K
|
€
-260K
|
€
-8K
|
€
17K
|
€
1K
|
€
472
|
€
354
|
€
2K
|
€
514
|
|
|
€
12K
|
€
-9K
|
€
-40K
|
€
-39K
|
€
-49K
|
€
-57K
|
€
-25K
|
€
-17K
|
€
-37K
|
€
-48K
|
€
-84K
|
€
176K
|
€
183K
|
€
167K
|
€
166K
|
€
165K
|
€
165K
|
€
163K
|
|
|
€
30K
|
€
27K
|
€
2K
|
€
10K
|
€
8K
|
-
|
-
|
€
11K
|
€
12K
|
€
25K
|
€
360
|
€
10K
|
€
38K
|
€
7K
|
€
7K
|
€
12K
|
€
8K
|
€
9K
|
|
|
€
9K
|
€
3K
|
|
|
|
|
€
3K
|
€
5K
|
|
€
3K
|
€
563
|
€
7K
|
|
€
2K
|
€
2K
|
€
118
|
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
38K
|
€
3K
|
€
14K
|
€
12K
|
€
-29K
|
€
-4K
|
€
15K
|
€
17K
|
€
36K
|
€
-18K
|
€
-685
|
€
21K
|
€
-29K
|
€
-64K
|
€
847
|
€
-7K
|
€
-225
|
|
|
€
27K
|
€
34K
|
€
-761
|
€
10K
|
€
8K
|
€
-32K
|
€
-8K
|
€
12K
|
€
11K
|
€
30K
|
€
-43K
|
€
-6K
|
€
17K
|
€
-33K
|
€
-69K
|
€
-6K
|
€
-15K
|
€
-8K
|
|
|
€
21K
|
€
31K
|
€
-966
|
€
10K
|
€
8K
|
€
-32K
|
€
-8K
|
€
9K
|
€
11K
|
€
36K
|
€
-260K
|
€
-8K
|
€
17K
|
€
1K
|
€
472
|
€
354
|
€
2K
|
€
514
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
20K
|
€
9K
|
€
-1
|
-
|
€
0
|
€
0
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
807
|
€
384
|
€
2K
|
€
796
|
€
5K
|
€
2K
|
€
26K
|
€
4K
|
€
161
|
€
742
|
€
5K
|
€
3K
|
€
583
|
€
898
|
|
€
61
|
|
|
€
25K
|
€
34K
|
€
3K
|
€
14K
|
€
12K
|
€
-29K
|
€
-5K
|
€
12K
|
€
16K
|
€
42K
|
€
-234K
|
€
-2K
|
€
20K
|
€
5K
|
€
5K
|
€
7K
|
€
10K
|
€
9K
|
|
|
€
17K
|
€
-8K
|
€
-42K
|
€
-45K
|
€
-59K
|
€
-70K
|
€
-41K
|
€
-37K
|
€
-70K
|
€
-86K
|
€
-127K
|
€
-91K
|
€
-79K
|
€
-99K
|
€
-103K
|
€
-97K
|
€
-93K
|
€
-93K
|
|
|
1,95
|
0,71
|
0,02
|
0,02
|
0,03
|
0,01
|
0,46
|
0,77
|
0,51
|
0,26
|
0,10
|
0,40
|
0,50
|
0,24
|
0,33
|
0,40
|
0,42
|
0,35
|
|
|
1,95
|
0,71
|
0,02
|
0,02
|
0,03
|
0,01
|
0,46
|
0,77
|
0,51
|
0,26
|
0,10
|
0,26
|
0,38
|
0,09
|
0,19
|
0,37
|
0,39
|
0,50
|
|
|
1,95
|
0,71
|
0,02
|
0,02
|
0,03
|
0,01
|
0,46
|
0,77
|
0,51
|
0,26
|
0,10
|
0,40
|
0,50
|
0,24
|
0,33
|
0,46
|
0,48
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
24K
|
€
9K
|
€
13K
|
€
17K
|
€
20K
|
€
58K
|
€
148K
|
€
111K
|
€
74K
|
€
63K
|
€
326K
|
€
342K
|
€
297K
|
€
319K
|
€
338K
|
€
348K
|
€
340K
|
|
|
€
18K
|
€
27K
|
€
43K
|
€
46K
|
€
60K
|
€
71K
|
€
77K
|
€
159K
|
€
142K
|
€
116K
|
€
141K
|
€
150K
|
€
158K
|
€
131K
|
€
154K
|
€
173K
|
€
183K
|
€
176K
|
|
|
€
18K
|
€
27K
|
€
43K
|
€
46K
|
€
60K
|
€
71K
|
€
77K
|
€
159K
|
€
142K
|
€
116K
|
€
141K
|
€
150K
|
€
158K
|
€
131K
|
€
153K
|
€
138K
|
€
140K
|
€
122K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
13K
|
€
23K
|
€
33K
|
|
|
33,73%
|
-37,91%
|
-443,34%
|
-311,75%
|
-292,37%
|
-291,89%
|
-42,91%
|
-11,29%
|
-33,49%
|
-64,31%
|
-132,97%
|
53,91%
|
53,66%
|
56,10%
|
51,89%
|
48,87%
|
47,35%
|
48,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,08
|
0,14
|
0,20
|
|
|
0,58
|
0,72
|
15,58
|
3,32
|
5,07
|
|
|
10,39
|
8,36
|
3,24
|
|
|
7,54
|
|
|
204,17
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203,97%
|
-376,96%
|
-6,40%
|
-34,69%
|
-23,67%
|
50,50%
|
18,55%
|
-74,84%
|
-43,23%
|
-87,22%
|
279,36%
|
-1,19%
|
10,98%
|
2,92%
|
3,14%
|
4,38%
|
5,97%
|
5,30%
|
|
|
175,02%
|
-338,36%
|
2,41%
|
-25,67%
|
-16,49%
|
56,66%
|
32,77%
|
-53,69%
|
-28,20%
|
-75,51%
|
309,90%
|
-4,28%
|
9,06%
|
0,70%
|
0,29%
|
0,21%
|
1,03%
|
0,32%
|
|
|
59,03
|
128,27
|
-10,68
|
80,03
|
48,21
|
-165,40
|
-14,06
|
6,06
|
9,44
|
48,55
|
-412,09
|
-2,31
|
4,86
|
0,39
|
0,15
|
0,10
|
0,49
|
0,15
|
|
|
175,02
|
-338,36
|
2,41
|
-25,67
|
-16,49
|
56,66
|
32,77
|
-53,69
|
-28,20
|
-75,51
|
309,90
|
-4,28
|
9,06
|
0,70
|
0,29
|
0,21
|
1,03
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
402,33
|
185,37
|
38,50
|
92,55
|
|
53,17
|
113,33
|
174,68
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
402,33
|
185,37
|
38,50
|
92,55
|
|
53,17
|
113,33
|
174,68
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|